[DGB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#4]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -9193.42%
YoY- -5036.43%
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 6,482 4,311 4,005 4,015 3,753 3,451 2,535 87.31%
PBT -7,872 -3,407 -1,161 -6,490 264 975 -260 877.50%
Tax -6 0 0 -420 0 0 0 -
NP -7,878 -3,407 -1,161 -6,910 264 975 -260 878.00%
-
NP to SH -7,878 3,407 -1,161 -6,911 76 787 -255 890.78%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 14,360 7,718 5,166 10,925 3,489 2,476 2,795 198.64%
-
Net Worth 45,370 52,932 52,932 54,648 79,408 48,094 36,324 16.02%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 45,370 52,932 52,932 54,648 79,408 48,094 36,324 16.02%
NOSH 756,171 756,171 756,171 756,171 756,171 669,479 539,275 25.35%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -121.54% -79.03% -28.99% -172.10% 7.03% 28.25% -10.26% -
ROE -17.36% 6.44% -2.19% -12.65% 0.10% 1.64% -0.70% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.86 0.57 0.53 0.66 0.52 0.65 0.49 45.65%
EPS -1.04 0.45 -0.15 -1.14 0.01 0.15 -0.05 660.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.09 0.11 0.09 0.07 -9.79%
Adjusted Per Share Value based on latest NOSH - 756,171
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.01 2.00 1.86 1.87 1.74 1.60 1.18 87.01%
EPS -3.66 1.58 -0.54 -3.21 0.04 0.37 -0.12 882.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.246 0.246 0.254 0.3691 0.2235 0.1688 16.05%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.11 0.12 0.16 0.18 0.145 0.125 0.18 -
P/RPS 12.83 21.05 30.21 27.22 27.89 19.36 36.85 -50.60%
P/EPS -10.56 26.63 -104.21 -15.81 1,377.30 84.88 -366.29 -90.65%
EY -9.47 3.75 -0.96 -6.32 0.07 1.18 -0.27 978.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.71 2.29 2.00 1.32 1.39 2.57 -20.30%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 27/02/19 30/11/18 24/08/18 23/05/18 28/02/18 -
Price 0.105 0.10 0.125 0.14 0.17 0.11 0.17 -
P/RPS 12.25 17.54 23.60 21.17 32.70 17.03 34.80 -50.24%
P/EPS -10.08 22.19 -81.41 -12.30 1,614.77 74.69 -345.94 -90.59%
EY -9.92 4.51 -1.23 -8.13 0.06 1.34 -0.29 960.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.43 1.79 1.56 1.55 1.22 2.43 -19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment