[DGB] YoY TTM Result on 30-Sep-2018 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -1115.27%
YoY- -2256.52%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
Revenue 23,413 13,080 3,019 1,494 12,100 6,056 8,800 14.43%
PBT -36,655 -13,942 -16,012 -6,630 46 -5,404 -5,159 31.01%
Tax -646 0 113 -420 0 0 0 -
NP -37,301 -13,942 -15,899 -7,050 46 -5,404 -5,159 31.33%
-
NP to SH -29,919 -13,623 -15,899 -7,046 44 -5,372 -5,112 27.56%
-
Tax Rate - - - - 0.00% - - -
Total Cost 60,714 27,022 18,918 8,544 12,054 11,460 13,959 22.45%
-
Net Worth 177,657 455,630 38,288 54,648 39,200 19,520 6,652 57.24%
Dividend
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
Net Worth 177,657 455,630 38,288 54,648 39,200 19,520 6,652 57.24%
NOSH 1,621,928 1,121,613 785,353 756,171 490,000 244,011 133,045 41.13%
Ratio Analysis
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
NP Margin -159.32% -106.59% -526.63% -471.89% 0.38% -89.23% -58.63% -
ROE -16.84% -2.99% -41.52% -12.89% 0.11% -27.52% -76.85% -
Per Share
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 1.75 1.11 0.39 0.25 2.47 2.48 6.61 -16.73%
EPS -2.24 -1.16 -2.08 -1.16 0.01 -2.20 -3.84 -7.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.387 0.05 0.09 0.08 0.08 0.05 14.43%
Adjusted Per Share Value based on latest NOSH - 756,171
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 10.88 6.08 1.40 0.69 5.62 2.81 4.09 14.43%
EPS -13.91 -6.33 -7.39 -3.27 0.02 -2.50 -2.38 27.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8257 2.1177 0.178 0.254 0.1822 0.0907 0.0309 57.25%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
Date 31/12/21 31/12/20 31/12/19 28/09/18 31/03/17 30/09/15 30/09/14 -
Price 0.03 0.225 0.115 0.18 0.05 0.055 0.16 -
P/RPS 1.71 20.25 29.17 73.16 2.02 2.22 2.42 -4.67%
P/EPS -1.34 -19.45 -5.54 -15.51 556.82 -2.50 -4.16 -14.45%
EY -74.66 -5.14 -18.05 -6.45 0.18 -40.03 -24.01 16.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.58 2.30 2.00 0.63 0.69 3.20 -30.42%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 CAGR
Date 28/02/22 30/03/21 28/02/20 30/11/18 03/08/17 30/11/15 25/11/14 -
Price 0.02 0.075 0.05 0.14 0.05 0.055 0.135 -
P/RPS 1.14 6.75 12.68 56.90 2.02 2.22 2.04 -7.70%
P/EPS -0.89 -6.48 -2.41 -12.06 556.82 -2.50 -3.51 -17.22%
EY -111.99 -15.43 -41.52 -8.29 0.18 -40.03 -28.46 20.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.19 1.00 1.56 0.63 0.69 2.70 -32.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment