[DGB] YoY Quarter Result on 30-Jun-2018 [#3]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -167.91%
YoY- -15.99%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Revenue 4,323 1,885 231 302 382 537 3,576 2.64%
PBT -10,410 -2,567 -3,899 -711 982 -799 -430 55.13%
Tax 531 0 104 0 0 0 0 -
NP -9,879 -2,567 -3,795 -711 982 -799 -430 54.01%
-
NP to SH -8,184 -2,451 -3,795 -711 982 -799 -389 52.15%
-
Tax Rate - - - - 0.00% - - -
Total Cost 14,202 4,452 4,026 1,013 -600 1,336 4,006 19.05%
-
Net Worth 182,130 51,204 45,370 79,408 39,119 21,790 7,779 54.41%
Dividend
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Net Worth 182,130 51,204 45,370 79,408 39,119 21,790 7,779 54.41%
NOSH 1,621,928 1,602,304 756,171 756,171 489,000 242,121 129,666 41.63%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
NP Margin -228.52% -136.18% -1,642.86% -235.43% 257.07% -148.79% -12.02% -
ROE -4.49% -4.79% -8.36% -0.90% 2.51% -3.67% -5.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
RPS 0.35 0.18 0.03 0.04 0.08 0.22 2.76 -24.76%
EPS -0.66 -0.24 -0.50 -0.10 0.20 -0.33 -0.30 11.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.05 0.06 0.11 0.08 0.09 0.06 13.14%
Adjusted Per Share Value based on latest NOSH - 756,171
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
RPS 1.70 0.74 0.09 0.12 0.15 0.21 1.41 2.61%
EPS -3.22 -0.96 -1.49 -0.28 0.39 -0.31 -0.15 52.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7164 0.2014 0.1785 0.3123 0.1539 0.0857 0.0306 54.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Date 30/09/21 30/09/20 30/09/19 29/06/18 30/12/16 30/06/15 30/06/14 -
Price 0.05 0.025 0.095 0.145 0.04 0.075 0.10 -
P/RPS 14.33 13.58 310.98 346.61 51.20 33.82 3.63 20.82%
P/EPS -7.57 -10.45 -18.93 -147.22 19.92 -22.73 -33.33 -18.47%
EY -13.21 -9.57 -5.28 -0.68 5.02 -4.40 -3.00 22.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.50 1.58 1.32 0.50 0.83 1.67 -19.69%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Date 30/11/21 04/12/20 29/11/19 24/08/18 23/02/17 28/08/15 29/08/14 -
Price 0.035 0.345 0.17 0.17 0.035 0.06 0.13 -
P/RPS 10.03 187.43 556.49 406.37 44.80 27.05 4.71 10.97%
P/EPS -5.30 -144.15 -33.87 -172.61 17.43 -18.18 -43.33 -25.13%
EY -18.87 -0.69 -2.95 -0.58 5.74 -5.50 -2.31 33.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 6.90 2.83 1.55 0.44 0.67 2.17 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment