[DGB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
04-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -132.06%
YoY- 63.1%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,722 6,787 13,080 6,488 4,603 3,691 7,024 32.60%
PBT -20,444 -7,876 -13,942 -4,423 -1,856 -1,910 -17,173 12.33%
Tax 0 -116 0 0 0 0 113 -
NP -20,444 -7,992 -13,942 -4,423 -1,856 -1,910 -17,060 12.83%
-
NP to SH -16,646 -6,152 -13,623 -4,307 -1,856 -1,910 -17,060 -1.62%
-
Tax Rate - - - - - - - -
Total Cost 31,166 14,779 27,022 10,911 6,459 5,601 24,084 18.76%
-
Net Worth 180,021 140,558 455,630 51,204 50,401 39,184 38,288 180.92%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 180,021 140,558 455,630 51,204 50,401 39,184 38,288 180.92%
NOSH 1,351,607 1,226,607 1,121,613 1,602,304 1,166,388 785,353 785,353 43.65%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -190.67% -117.75% -106.59% -68.17% -40.32% -51.75% -242.88% -
ROE -9.25% -4.38% -2.99% -8.41% -3.68% -4.87% -44.56% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.94 0.71 1.11 0.63 0.55 0.47 0.92 1.44%
EPS -1.46 -0.64 -1.16 -0.42 -0.22 -0.24 -2.25 -25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.147 0.387 0.05 0.06 0.05 0.05 115.49%
Adjusted Per Share Value based on latest NOSH - 1,602,304
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.98 3.15 6.08 3.02 2.14 1.72 3.26 32.67%
EPS -7.74 -2.86 -6.33 -2.00 -0.86 -0.89 -7.93 -1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.6533 2.1177 0.238 0.2343 0.1821 0.178 180.87%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.055 0.075 0.225 0.025 0.02 0.02 0.115 -
P/RPS 5.84 10.57 20.25 3.95 3.65 4.25 12.54 -39.94%
P/EPS -3.76 -11.66 -19.45 -5.94 -9.05 -8.21 -5.16 -19.03%
EY -26.56 -8.58 -5.14 -16.82 -11.05 -12.19 -19.37 23.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.58 0.50 0.33 0.40 2.30 -71.52%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 31/05/21 30/03/21 04/12/20 26/08/20 30/06/20 28/02/20 -
Price 0.04 0.055 0.075 0.345 0.06 0.02 0.05 -
P/RPS 4.25 7.75 6.75 54.46 10.95 4.25 5.45 -15.29%
P/EPS -2.74 -8.55 -6.48 -82.03 -27.16 -8.21 -2.24 14.39%
EY -36.52 -11.70 -15.43 -1.22 -3.68 -12.19 -44.56 -12.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.19 6.90 1.00 0.40 1.00 -60.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment