[DGB] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
04-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -4638.89%
YoY- 35.42%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 3,935 6,787 6,592 1,885 912 3,691 311 443.82%
PBT -12,568 -7,876 -9,519 -2,567 54 -1,910 -5,402 75.67%
Tax 0 -116 0 0 0 0 15 -
NP -12,568 -7,992 -9,519 -2,567 54 -1,910 -5,387 75.99%
-
NP to SH -10,515 -6,152 -9,316 -2,451 54 -1,910 -5,387 56.24%
-
Tax Rate - - - - 0.00% - - -
Total Cost 16,503 14,779 16,111 4,452 858 5,601 5,698 103.31%
-
Net Worth 180,021 140,558 455,630 51,204 50,401 39,184 38,288 180.92%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 180,021 140,558 455,630 51,204 50,401 39,184 38,288 180.92%
NOSH 1,351,607 1,226,607 1,121,613 1,602,304 1,166,388 785,353 785,353 43.65%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -319.39% -117.75% -144.40% -136.18% 5.92% -51.75% -1,732.15% -
ROE -5.84% -4.38% -2.04% -4.79% 0.11% -4.87% -14.07% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.35 0.71 0.56 0.18 0.11 0.47 0.04 325.18%
EPS -0.92 -0.64 -0.79 -0.24 0.01 -0.24 -0.70 20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.147 0.387 0.05 0.06 0.05 0.05 115.49%
Adjusted Per Share Value based on latest NOSH - 1,602,304
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.55 2.67 2.59 0.74 0.36 1.45 0.12 451.37%
EPS -4.14 -2.42 -3.66 -0.96 0.02 -0.75 -2.12 56.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7081 0.5529 1.7921 0.2014 0.1982 0.1541 0.1506 180.92%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.055 0.075 0.225 0.025 0.02 0.02 0.115 -
P/RPS 15.93 10.57 40.19 13.58 18.42 4.25 283.17 -85.34%
P/EPS -5.96 -11.66 -28.44 -10.45 311.12 -8.21 -16.35 -49.00%
EY -16.78 -8.58 -3.52 -9.57 0.32 -12.19 -6.12 96.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.58 0.50 0.33 0.40 2.30 -71.52%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 31/05/21 30/03/21 04/12/20 26/08/20 30/06/20 28/02/20 -
Price 0.04 0.055 0.075 0.345 0.06 0.02 0.05 -
P/RPS 11.58 7.75 13.40 187.43 55.26 4.25 123.12 -79.34%
P/EPS -4.33 -8.55 -9.48 -144.15 933.36 -8.21 -7.11 -28.17%
EY -23.07 -11.70 -10.55 -0.69 0.11 -12.19 -14.07 39.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.37 0.19 6.90 1.00 0.40 1.00 -60.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment