[EAH] YoY Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 161.11%
YoY- 104.27%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Revenue 38,725 29,941 11,377 22,720 22,786 33,763 68,346 -8.06%
PBT 1,854 -1,066 -1,879 107 -5,064 7,471 8,385 -20.02%
Tax -1,981 -1,046 0 -34 0 -1,540 -180 42.63%
NP -127 -2,112 -1,879 73 -5,064 5,931 8,205 -
-
NP to SH -549 -2,269 -1,775 209 -4,897 5,763 7,545 -
-
Tax Rate 106.85% - - 31.78% - 20.61% 2.15% -
Total Cost 38,852 32,053 13,256 22,647 27,850 27,832 60,141 -6.26%
-
Net Worth 152,170 202,893 159,975 134,174 116,595 115,260 68,203 12.61%
Dividend
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Net Worth 152,170 202,893 159,975 134,174 116,595 115,260 68,203 12.61%
NOSH 5,072,360 5,072,348 3,478,598 1,490,827 1,165,952 823,285 426,271 44.29%
Ratio Analysis
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
NP Margin -0.33% -7.05% -16.52% 0.32% -22.22% 17.57% 12.01% -
ROE -0.36% -1.12% -1.11% 0.16% -4.20% 5.00% 11.06% -
Per Share
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
RPS 0.76 0.59 0.36 1.52 1.95 4.10 16.03 -36.33%
EPS -0.01 -0.05 -0.06 0.01 -0.42 0.70 1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.09 0.10 0.14 0.16 -21.95%
Adjusted Per Share Value based on latest NOSH - 1,490,827
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
RPS 0.60 0.46 0.18 0.35 0.35 0.52 1.06 -8.08%
EPS -0.01 -0.04 -0.03 0.00 -0.08 0.09 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0314 0.0248 0.0208 0.0181 0.0179 0.0106 12.58%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Date 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 30/09/14 30/09/13 -
Price 0.015 0.02 0.04 0.065 0.12 0.16 0.135 -
P/RPS 1.96 3.39 11.25 4.27 6.14 3.90 0.84 13.36%
P/EPS -138.59 -44.71 -72.10 463.65 -28.57 22.86 7.63 -
EY -0.72 -2.24 -1.39 0.22 -3.50 4.38 13.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.80 0.72 1.20 1.14 0.84 -7.39%
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Date 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 28/11/14 18/11/13 -
Price 0.04 0.015 0.04 0.055 0.095 0.135 0.175 -
P/RPS 5.24 2.54 11.25 3.61 4.86 3.29 1.09 26.17%
P/EPS -369.57 -33.53 -72.10 392.32 -22.62 19.29 9.89 -
EY -0.27 -2.98 -1.39 0.25 -4.42 5.19 10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.38 0.80 0.61 0.95 0.96 1.09 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment