[EAH] YoY TTM Result on 31-Dec-2016 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 6.95%
YoY- -1797.29%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Revenue 30,239 39,164 26,913 35,831 4,034 57,207 79,329 -13.30%
PBT 777 -6,709 1,921 -25,164 -1,293 9,308 9,983 -31.48%
Tax -1,502 -1,076 -705 -292 0 -1,962 -390 22.09%
NP -725 -7,785 1,216 -25,456 -1,293 7,346 9,593 -
-
NP to SH -1,004 -7,886 1,303 -24,513 -1,292 7,525 8,706 -
-
Tax Rate 193.31% - 36.70% - - 21.08% 3.91% -
Total Cost 30,964 46,949 25,697 61,287 5,327 49,861 69,736 -11.32%
-
Net Worth 152,170 202,893 159,975 134,174 0 117,226 68,029 12.66%
Dividend
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Net Worth 152,170 202,893 159,975 134,174 0 117,226 68,029 12.66%
NOSH 5,072,360 5,072,348 3,478,598 1,490,827 1,535,000 837,333 425,185 44.35%
Ratio Analysis
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
NP Margin -2.40% -19.88% 4.52% -71.04% -32.05% 12.84% 12.09% -
ROE -0.66% -3.89% 0.81% -18.27% 0.00% 6.42% 12.80% -
Per Share
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
RPS 0.60 0.77 0.84 2.40 0.26 6.83 18.66 -39.88%
EPS -0.02 -0.16 0.04 -1.64 -0.08 0.90 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.09 0.00 0.14 0.16 -21.95%
Adjusted Per Share Value based on latest NOSH - 1,490,827
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
RPS 0.47 0.61 0.42 0.56 0.06 0.89 1.23 -13.27%
EPS -0.02 -0.12 0.02 -0.38 -0.02 0.12 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0314 0.0248 0.0208 0.00 0.0182 0.0105 12.74%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Date 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 30/09/14 30/09/13 -
Price 0.015 0.02 0.04 0.065 0.12 0.16 0.135 -
P/RPS 2.52 2.59 4.76 2.70 45.66 2.34 0.72 20.38%
P/EPS -75.78 -12.86 98.22 -3.95 -142.57 17.80 6.59 -
EY -1.32 -7.77 1.02 -25.30 -0.70 5.62 15.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.80 0.72 0.00 1.14 0.84 -7.39%
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 30/09/14 30/09/13 CAGR
Date 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 28/11/14 18/11/13 -
Price 0.04 0.015 0.04 0.055 0.095 0.135 0.175 -
P/RPS 6.71 1.94 4.76 2.29 36.15 1.98 0.94 33.78%
P/EPS -202.09 -9.65 98.22 -3.34 -112.87 15.02 8.55 -
EY -0.49 -10.36 1.02 -29.90 -0.89 6.66 11.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.38 0.80 0.61 0.00 0.96 1.09 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment