[HEXIND] QoQ Cumulative Quarter Result on 29-Feb-2020 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -2703.57%
YoY- -470.05%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 37,492 121,286 84,070 54,791 32,756 116,890 91,768 -44.85%
PBT 1,196 -7,750 -3,558 -3,036 150 8,104 6,224 -66.60%
Tax -517 -74 -41 -4 -48 -2,081 -1,212 -43.24%
NP 679 -7,824 -3,599 -3,040 102 6,023 5,012 -73.52%
-
NP to SH 628 -7,937 -3,683 -2,916 112 6,304 5,174 -75.39%
-
Tax Rate 43.23% - - - 32.00% 25.68% 19.47% -
Total Cost 36,813 129,110 87,669 57,831 32,654 110,867 86,756 -43.44%
-
Net Worth 78,604 78,049 82,271 83,049 86,048 87,048 8,899,298 -95.69%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 78,604 78,049 82,271 83,049 86,048 87,048 8,899,298 -95.69%
NOSH 555,511 555,511 555,511 555,511 555,511 555,511 555,511 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 1.81% -6.45% -4.28% -5.55% 0.31% 5.15% 5.46% -
ROE 0.80% -10.17% -4.48% -3.51% 0.13% 7.24% 0.06% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 6.75 21.83 15.13 9.86 5.90 21.04 16.52 -44.84%
EPS 0.11 -1.43 -0.66 -0.52 0.02 1.13 0.93 -75.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1415 0.1405 0.1481 0.1495 0.1549 0.1567 16.02 -95.69%
Adjusted Per Share Value based on latest NOSH - 555,511
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 1.36 4.41 3.06 1.99 1.19 4.25 3.34 -44.97%
EPS 0.02 -0.29 -0.13 -0.11 0.00 0.23 0.19 -77.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0284 0.0299 0.0302 0.0313 0.0317 3.2392 -95.69%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.09 0.125 0.09 0.085 0.095 0.11 0.12 -
P/RPS 1.33 0.57 0.59 0.86 1.61 0.52 0.73 49.00%
P/EPS 79.61 -8.75 -13.57 -16.19 471.19 9.69 12.88 235.68%
EY 1.26 -11.43 -7.37 -6.18 0.21 10.32 7.76 -70.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.89 0.61 0.57 0.61 0.70 0.01 1487.92%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 22/01/21 23/10/20 24/07/20 19/05/20 20/01/20 29/10/19 29/07/19 -
Price 0.10 0.10 0.10 0.09 0.10 0.10 0.12 -
P/RPS 1.48 0.46 0.66 0.91 1.70 0.48 0.73 59.98%
P/EPS 88.46 -7.00 -15.08 -17.15 495.99 8.81 12.88 260.05%
EY 1.13 -14.29 -6.63 -5.83 0.20 11.35 7.76 -72.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.68 0.60 0.65 0.64 0.01 1601.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment