[PLABS] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 58.96%
YoY- 55.82%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 120,970 82,400 40,993 183,185 141,932 95,324 48,956 82.67%
PBT 4,393 3,213 1,960 8,418 5,565 3,311 2,022 67.66%
Tax -1,214 -909 -575 -2,411 -1,436 -810 -527 74.33%
NP 3,179 2,304 1,385 6,007 4,129 2,501 1,495 65.28%
-
NP to SH 2,897 2,082 1,234 6,007 3,779 2,232 1,339 67.20%
-
Tax Rate 27.63% 28.29% 29.34% 28.64% 25.80% 24.46% 26.06% -
Total Cost 117,791 80,096 39,608 177,178 137,803 92,823 47,461 83.20%
-
Net Worth 73,674 74,500 73,647 72,408 70,729 69,931 66,667 6.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 73,674 74,500 73,647 72,408 70,729 69,931 66,667 6.88%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 275,213 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.63% 2.80% 3.38% 3.28% 2.91% 2.62% 3.05% -
ROE 3.93% 2.79% 1.68% 8.30% 5.34% 3.19% 2.01% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 43.95 29.94 14.89 66.56 51.57 34.64 18.22 79.76%
EPS 1.05 0.76 0.45 1.99 1.38 0.82 0.50 63.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2677 0.2707 0.2676 0.2631 0.257 0.2541 0.2481 5.19%
Adjusted Per Share Value based on latest NOSH - 275,213
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.16 30.08 14.96 66.87 51.81 34.80 17.87 82.68%
EPS 1.06 0.76 0.45 2.19 1.38 0.81 0.49 67.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.269 0.272 0.2689 0.2643 0.2582 0.2553 0.2434 6.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.18 0.20 0.195 0.22 0.245 0.23 0.225 -
P/RPS 0.41 0.67 1.31 0.33 0.48 0.66 1.23 -51.89%
P/EPS 17.10 26.44 43.49 10.08 17.84 28.36 45.15 -47.62%
EY 5.85 3.78 2.30 9.92 5.60 3.53 2.21 91.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.73 0.84 0.95 0.91 0.91 -18.44%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 29/06/21 -
Price 0.19 0.20 0.195 0.205 0.215 0.245 0.23 -
P/RPS 0.43 0.67 1.31 0.31 0.42 0.71 1.26 -51.13%
P/EPS 18.05 26.44 43.49 9.39 15.66 30.21 46.16 -46.49%
EY 5.54 3.78 2.30 10.65 6.39 3.31 2.17 86.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.73 0.78 0.84 0.96 0.93 -16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment