[KRONO] QoQ Annualized Quarter Result on 31-Jan-2023 [#4]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- 49.18%
YoY- 5.22%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 280,510 285,276 252,128 314,238 277,478 240,912 229,320 14.33%
PBT 14,252 17,778 13,568 29,462 20,576 15,600 13,284 4.78%
Tax -5,446 -6,588 -3,364 -4,457 -3,814 -4,966 -4,432 14.68%
NP 8,805 11,190 10,204 25,005 16,761 10,634 8,852 -0.35%
-
NP to SH 8,805 11,190 10,204 25,005 16,761 10,634 8,852 -0.35%
-
Tax Rate 38.21% 37.06% 24.79% 15.13% 18.54% 31.83% 33.36% -
Total Cost 271,705 274,086 241,924 289,233 260,717 230,278 220,468 14.90%
-
Net Worth 455,847 441,142 441,142 409,123 409,123 395,016 387,961 11.31%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 455,847 441,142 441,142 409,123 409,123 395,016 387,961 11.31%
NOSH 888,413 740,344 720,344 718,344 718,344 718,344 663,344 21.43%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 3.14% 3.92% 4.05% 7.96% 6.04% 4.41% 3.86% -
ROE 1.93% 2.54% 2.31% 6.11% 4.10% 2.69% 2.28% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 38.15 38.80 34.29 44.55 39.34 34.15 32.51 11.22%
EPS 1.20 1.52 1.40 3.54 2.37 1.50 1.24 -2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.60 0.58 0.58 0.56 0.55 8.29%
Adjusted Per Share Value based on latest NOSH - 718,344
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 31.50 32.04 28.32 35.29 31.16 27.06 25.75 14.33%
EPS 0.99 1.26 1.15 2.81 1.88 1.19 0.99 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4954 0.4954 0.4595 0.4595 0.4436 0.4357 11.32%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.40 0.46 0.57 0.515 0.40 0.505 0.52 -
P/RPS 1.05 1.19 1.66 1.16 1.02 1.48 1.60 -24.42%
P/EPS 33.40 30.22 41.07 14.53 16.83 33.50 41.44 -13.35%
EY 2.99 3.31 2.43 6.88 5.94 2.99 2.41 15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.77 0.95 0.89 0.69 0.90 0.95 -22.29%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 19/12/23 21/09/23 27/06/23 29/03/23 09/12/22 21/09/22 22/06/22 -
Price 0.40 0.42 0.54 0.53 0.48 0.49 0.455 -
P/RPS 1.05 1.08 1.57 1.19 1.22 1.43 1.40 -17.40%
P/EPS 33.40 27.60 38.91 14.95 20.20 32.50 36.26 -5.31%
EY 2.99 3.62 2.57 6.69 4.95 3.08 2.76 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.90 0.91 0.83 0.88 0.83 -15.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment