[PASUKGB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 109.25%
YoY- 113.75%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 74,755 62,526 48,194 19,012 146,495 130,541 101,965 -18.70%
PBT -18,059 -6,095 706 2,148 -19,995 -12,745 -10,096 47.40%
Tax -66 11 21 11 -3,131 -1,456 -1,467 -87.37%
NP -18,125 -6,084 727 2,159 -23,126 -14,201 -11,563 34.97%
-
NP to SH -16,936 -5,963 813 2,113 -22,841 -14,405 -11,396 30.25%
-
Tax Rate - - -2.97% -0.51% - - - -
Total Cost 92,880 68,610 47,467 16,853 169,621 144,742 113,528 -12.53%
-
Net Worth 135,275 146,707 152,423 154,328 1,385,806 164,349 156,881 -9.41%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 135,275 146,707 152,423 154,328 1,385,806 164,349 156,881 -9.41%
NOSH 190,529 190,529 190,529 190,529 190,529 1,905,292 1,905,292 -78.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -24.25% -9.73% 1.51% 11.36% -15.79% -10.88% -11.34% -
ROE -12.52% -4.06% 0.53% 1.37% -1.65% -8.76% -7.26% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.24 32.82 25.29 9.98 8.77 7.94 6.50 231.90%
EPS -9.43 -3.13 0.43 1.11 -12.39 -0.88 -0.73 451.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.77 0.80 0.81 0.83 0.10 0.10 269.84%
Adjusted Per Share Value based on latest NOSH - 190,529
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 48.87 40.88 31.51 12.43 95.77 85.34 66.66 -18.71%
EPS -11.07 -3.90 0.53 1.38 -14.93 -9.42 -7.45 30.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8844 0.9591 0.9965 1.0089 9.0598 1.0744 1.0256 -9.41%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.18 0.15 0.155 0.155 0.165 0.01 0.015 -
P/RPS 0.46 0.46 0.61 1.55 1.88 0.13 0.23 58.80%
P/EPS -2.02 -4.79 36.32 13.98 -12.06 -1.14 -2.06 -1.29%
EY -49.38 -20.86 2.75 7.15 -8.29 -87.65 -48.43 1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.19 0.19 0.20 0.10 0.15 40.61%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 28/02/24 29/11/23 05/09/23 30/05/23 28/02/23 -
Price 0.15 0.155 0.165 0.13 0.16 0.15 0.015 -
P/RPS 0.38 0.47 0.65 1.30 1.82 1.89 0.23 39.79%
P/EPS -1.69 -4.95 38.67 11.72 -11.70 -17.11 -2.06 -12.37%
EY -59.26 -20.19 2.59 8.53 -8.55 -5.84 -48.43 14.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.16 0.19 1.50 0.15 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment