[PTRANS] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 123.6%
YoY- 1.68%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 29,729 124,487 91,732 59,325 28,471 114,292 85,048 -50.34%
PBT 9,257 40,923 31,687 19,658 8,806 32,792 23,603 -46.38%
Tax -621 -914 -3,579 -652 -311 3,090 3,486 -
NP 8,636 40,009 28,108 19,006 8,495 35,882 27,089 -53.30%
-
NP to SH 8,610 39,758 27,929 18,892 8,449 35,692 26,948 -53.23%
-
Tax Rate 6.71% 2.23% 11.29% 3.32% 3.53% -9.42% -14.77% -
Total Cost 21,093 84,478 63,624 40,319 19,976 78,410 57,959 -48.99%
-
Net Worth 335,443 330,598 329,800 297,645 287,259 295,944 277,847 13.36%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 3,553 14,225 14,227 3,556 3,556 13,199 13,021 -57.89%
Div Payout % 41.27% 35.78% 50.94% 18.83% 42.10% 36.98% 48.32% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 335,443 330,598 329,800 297,645 287,259 295,944 277,847 13.36%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,382,899 1.91%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 29.05% 32.14% 30.64% 32.04% 29.84% 31.40% 31.85% -
ROE 2.57% 12.03% 8.47% 6.35% 2.94% 12.06% 9.70% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.09 8.75 6.45 4.17 2.00 8.23 6.20 -51.53%
EPS 0.61 2.79 1.96 1.33 0.59 2.69 2.07 -55.68%
DPS 0.25 1.00 1.00 0.25 0.25 0.95 0.95 -58.90%
NAPS 0.236 0.2324 0.2318 0.2092 0.2019 0.213 0.2027 10.66%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.64 11.07 8.16 5.28 2.53 10.17 7.57 -50.42%
EPS 0.77 3.54 2.48 1.68 0.75 3.17 2.40 -53.10%
DPS 0.32 1.27 1.27 0.32 0.32 1.17 1.16 -57.59%
NAPS 0.2984 0.2941 0.2934 0.2648 0.2555 0.2632 0.2471 13.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.14 0.235 0.20 0.215 0.235 0.235 0.295 -
P/RPS 6.69 2.69 3.10 5.16 11.74 2.86 4.75 25.62%
P/EPS 23.11 8.41 10.19 16.19 39.57 9.15 15.01 33.30%
EY 4.33 11.89 9.81 6.18 2.53 10.93 6.66 -24.93%
DY 1.79 4.26 5.00 1.16 1.06 4.04 3.22 -32.36%
P/NAPS 0.59 1.01 0.86 1.03 1.16 1.10 1.46 -45.31%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 25/02/20 21/11/19 22/08/19 23/05/19 21/02/19 22/11/18 -
Price 0.19 0.215 0.245 0.195 0.195 0.25 0.265 -
P/RPS 9.08 2.46 3.80 4.68 9.74 3.04 4.27 65.28%
P/EPS 31.37 7.69 12.48 14.69 32.84 9.73 13.48 75.52%
EY 3.19 13.00 8.01 6.81 3.05 10.28 7.42 -43.00%
DY 1.32 4.65 4.08 1.28 1.28 3.80 3.58 -48.54%
P/NAPS 0.81 0.93 1.06 0.93 0.97 1.17 1.31 -27.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment