[PTRANS] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 4.48%
YoY- 4.43%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 32,944 35,259 32,755 29,244 25,246 27,482 0 -
PBT 13,491 17,641 9,236 9,189 5,333 8,789 0 -
Tax -795 -4,386 2,665 -396 3,089 -894 0 -
NP 12,696 13,255 11,901 8,793 8,422 7,895 0 -
-
NP to SH 12,691 13,194 11,829 8,744 8,373 7,827 0 -
-
Tax Rate 5.89% 24.86% -28.85% 4.31% -57.92% 10.17% - -
Total Cost 20,248 22,004 20,854 20,451 16,824 19,587 0 -
-
Net Worth 502,074 563,825 330,598 295,944 219,279 150,229 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 5,268 - - - - 1,283 - -
Div Payout % 41.51% - - - - 16.40% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 502,074 563,825 330,598 295,944 219,279 150,229 0 -
NOSH 645,133 1,935,400 1,422,780 1,422,780 1,257,399 1,142,950 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 38.54% 37.59% 36.33% 30.07% 33.36% 28.73% 0.00% -
ROE 2.53% 2.34% 3.58% 2.95% 3.82% 5.21% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 5.19 1.85 2.30 2.10 2.01 3.21 0.00 -
EPS 2.00 0.69 0.83 0.63 0.67 0.63 0.00 -
DPS 0.83 0.00 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.791 0.2959 0.2324 0.213 0.1744 0.1756 0.1787 28.10%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.96 3.16 2.94 2.62 2.27 2.47 0.00 -
EPS 1.14 1.18 1.06 0.78 0.75 0.70 0.00 -
DPS 0.47 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.4507 0.5061 0.2967 0.2656 0.1968 0.1348 0.1787 16.65%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.605 0.26 0.235 0.235 0.28 0.16 0.00 -
P/RPS 11.66 14.05 10.21 11.17 13.94 4.98 0.00 -
P/EPS 30.26 37.55 28.26 37.34 42.05 17.49 0.00 -
EY 3.30 2.66 3.54 2.68 2.38 5.72 0.00 -
DY 1.37 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.76 0.88 1.01 1.10 1.61 0.91 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 23/02/21 25/02/20 21/02/19 22/02/18 23/02/17 - -
Price 0.625 0.875 0.215 0.25 0.305 0.165 0.00 -
P/RPS 12.04 47.29 9.34 11.88 15.19 5.14 0.00 -
P/EPS 31.26 126.37 25.86 39.72 45.80 18.04 0.00 -
EY 3.20 0.79 3.87 2.52 2.18 5.54 0.00 -
DY 1.33 0.00 0.00 0.00 0.00 0.91 0.00 -
P/NAPS 0.79 2.96 0.93 1.17 1.75 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment