[PTRANS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 32.45%
YoY- 23.8%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 91,732 59,325 28,471 114,292 85,048 57,361 26,116 130.89%
PBT 31,687 19,658 8,806 32,792 23,603 15,918 5,722 212.68%
Tax -3,579 -652 -311 3,090 3,486 2,749 2,762 -
NP 28,108 19,006 8,495 35,882 27,089 18,667 8,484 122.07%
-
NP to SH 27,929 18,892 8,449 35,692 26,948 18,579 8,447 121.77%
-
Tax Rate 11.29% 3.32% 3.53% -9.42% -14.77% -17.27% -48.27% -
Total Cost 63,624 40,319 19,976 78,410 57,959 38,694 17,632 135.07%
-
Net Worth 329,800 297,645 287,259 295,944 277,847 245,940 221,568 30.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 14,227 3,556 3,556 13,199 13,021 7,657 7,562 52.34%
Div Payout % 50.94% 18.83% 42.10% 36.98% 48.32% 41.22% 89.52% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 329,800 297,645 287,259 295,944 277,847 245,940 221,568 30.33%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,382,899 1,317,399 1,267,399 8.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 30.64% 32.04% 29.84% 31.40% 31.85% 32.54% 32.49% -
ROE 8.47% 6.35% 2.94% 12.06% 9.70% 7.55% 3.81% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.45 4.17 2.00 8.23 6.20 4.49 2.07 113.18%
EPS 1.96 1.33 0.59 2.69 2.07 1.46 0.67 104.41%
DPS 1.00 0.25 0.25 0.95 0.95 0.60 0.60 40.52%
NAPS 0.2318 0.2092 0.2019 0.213 0.2027 0.1927 0.1758 20.22%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.23 5.32 2.56 10.26 7.63 5.15 2.34 131.09%
EPS 2.51 1.70 0.76 3.20 2.42 1.67 0.76 121.61%
DPS 1.28 0.32 0.32 1.18 1.17 0.69 0.68 52.39%
NAPS 0.296 0.2672 0.2578 0.2656 0.2494 0.2208 0.1989 30.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.20 0.215 0.235 0.235 0.295 0.255 0.265 -
P/RPS 3.10 5.16 11.74 2.86 4.75 5.67 12.79 -61.09%
P/EPS 10.19 16.19 39.57 9.15 15.01 17.52 39.54 -59.46%
EY 9.81 6.18 2.53 10.93 6.66 5.71 2.53 146.60%
DY 5.00 1.16 1.06 4.04 3.22 2.35 2.26 69.70%
P/NAPS 0.86 1.03 1.16 1.10 1.46 1.32 1.51 -31.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 23/05/19 21/02/19 22/11/18 07/11/18 01/11/18 -
Price 0.245 0.195 0.195 0.25 0.265 0.27 0.255 -
P/RPS 3.80 4.68 9.74 3.04 4.27 6.01 12.31 -54.29%
P/EPS 12.48 14.69 32.84 9.73 13.48 18.55 38.05 -52.40%
EY 8.01 6.81 3.05 10.28 7.42 5.39 2.63 109.96%
DY 4.08 1.28 1.28 3.80 3.58 2.22 2.35 44.40%
P/NAPS 1.06 0.93 0.97 1.17 1.31 1.40 1.45 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment