[PTRANS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 93.53%
YoY- -11.8%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 35,452 119,394 84,135 49,118 29,729 124,487 91,732 -46.91%
PBT 17,905 49,017 31,376 15,500 9,257 40,923 31,687 -31.62%
Tax -4,499 -6,971 -2,585 1,255 -621 -914 -3,579 16.45%
NP 13,406 42,046 28,791 16,755 8,636 40,009 28,108 -38.92%
-
NP to SH 13,401 41,817 28,623 16,663 8,610 39,758 27,929 -38.68%
-
Tax Rate 25.13% 14.22% 8.24% -8.10% 6.71% 2.23% 11.29% -
Total Cost 22,046 77,348 55,344 32,363 21,093 84,478 63,624 -50.63%
-
Net Worth 477,700 563,825 496,342 343,302 335,443 330,598 329,800 27.98%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 5,077 19,054 15,939 10,648 3,553 14,225 14,227 -49.65%
Div Payout % 37.89% 45.57% 55.69% 63.90% 41.27% 35.78% 50.94% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 477,700 563,825 496,342 343,302 335,443 330,598 329,800 27.98%
NOSH 645,133 1,935,400 1,935,400 1,422,780 1,422,780 1,422,780 1,422,780 -40.95%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 37.81% 35.22% 34.22% 34.11% 29.05% 32.14% 30.64% -
ROE 2.81% 7.42% 5.77% 4.85% 2.57% 12.03% 8.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.59 6.27 5.28 3.46 2.09 8.75 6.45 -9.09%
EPS 2.11 2.64 1.94 1.17 0.61 2.79 1.96 5.03%
DPS 0.80 1.00 1.00 0.75 0.25 1.00 1.00 -13.81%
NAPS 0.7526 0.2959 0.3114 0.2418 0.236 0.2324 0.2318 119.10%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.18 10.72 7.55 4.41 2.67 11.17 8.23 -46.91%
EPS 1.20 3.75 2.57 1.50 0.77 3.57 2.51 -38.83%
DPS 0.46 1.71 1.43 0.96 0.32 1.28 1.28 -49.42%
NAPS 0.4288 0.5061 0.4455 0.3081 0.3011 0.2967 0.296 28.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.79 0.26 0.29 0.18 0.14 0.235 0.20 -
P/RPS 14.14 4.15 5.49 5.20 6.69 2.69 3.10 174.78%
P/EPS 37.42 11.85 16.15 15.34 23.11 8.41 10.19 137.83%
EY 2.67 8.44 6.19 6.52 4.33 11.89 9.81 -57.96%
DY 1.01 3.85 3.45 4.17 1.79 4.26 5.00 -65.53%
P/NAPS 1.05 0.88 0.93 0.74 0.59 1.01 0.86 14.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 19/11/20 19/08/20 20/05/20 25/02/20 21/11/19 -
Price 0.665 0.875 0.27 0.275 0.19 0.215 0.245 -
P/RPS 11.91 13.96 5.12 7.95 9.08 2.46 3.80 114.01%
P/EPS 31.50 39.87 15.04 23.43 31.37 7.69 12.48 85.27%
EY 3.17 2.51 6.65 4.27 3.19 13.00 8.01 -46.06%
DY 1.20 1.14 3.70 2.73 1.32 4.65 4.08 -55.74%
P/NAPS 0.88 2.96 0.87 1.14 0.81 0.93 1.06 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment