[WEGMANS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
19-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 95.93%
YoY- -14.16%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 61,921 42,070 22,511 94,346 67,201 42,865 21,063 105.08%
PBT 7,641 4,823 1,667 11,605 6,986 2,245 -1,651 -
Tax -711 -180 -40 872 -618 -180 0 -
NP 6,930 4,643 1,627 12,477 6,368 2,065 -1,651 -
-
NP to SH 6,930 4,643 1,627 12,477 6,368 2,065 -1,651 -
-
Tax Rate 9.31% 3.73% 2.40% -7.51% 8.85% 8.02% - -
Total Cost 54,991 37,427 20,884 81,869 60,833 40,800 22,714 80.20%
-
Net Worth 75,000 75,000 75,000 75,000 64,999 64,999 51,466 28.50%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 5,000 2,500 2,500 2,144 -
Div Payout % - - - 40.07% 39.26% 121.07% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 75,000 75,000 75,000 75,000 64,999 64,999 51,466 28.50%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.19% 11.04% 7.23% 13.22% 9.48% 4.82% -7.84% -
ROE 9.24% 6.19% 2.17% 16.64% 9.80% 3.18% -3.21% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.38 8.41 4.50 18.87 13.44 8.57 4.91 85.14%
EPS 1.39 0.93 0.33 2.59 1.34 0.44 -0.38 -
DPS 0.00 0.00 0.00 1.00 0.50 0.50 0.50 -
NAPS 0.15 0.15 0.15 0.15 0.13 0.13 0.12 16.02%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.46 7.78 4.17 17.46 12.43 7.93 3.90 105.01%
EPS 1.28 0.86 0.30 2.31 1.18 0.38 -0.31 -
DPS 0.00 0.00 0.00 0.93 0.46 0.46 0.40 -
NAPS 0.1388 0.1388 0.1388 0.1388 0.1203 0.1203 0.0952 28.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.34 0.325 0.33 0.38 0.245 0.24 -
P/RPS 2.18 4.04 7.22 1.75 2.83 2.86 4.89 -41.61%
P/EPS 19.48 36.61 99.88 13.22 29.84 59.32 -62.35 -
EY 5.13 2.73 1.00 7.56 3.35 1.69 -1.60 -
DY 0.00 0.00 0.00 3.03 1.32 2.04 2.08 -
P/NAPS 1.80 2.27 2.17 2.20 2.92 1.88 2.00 -6.77%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 31/05/19 19/02/19 13/11/18 15/08/18 31/05/18 -
Price 0.29 0.285 0.315 0.345 0.375 0.36 0.235 -
P/RPS 2.34 3.39 7.00 1.83 2.79 4.20 4.79 -37.94%
P/EPS 20.92 30.69 96.80 13.83 29.44 87.17 -61.05 -
EY 4.78 3.26 1.03 7.23 3.40 1.15 -1.64 -
DY 0.00 0.00 0.00 2.90 1.33 1.39 2.13 -
P/NAPS 1.93 1.90 2.10 2.30 2.88 2.77 1.96 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment