[WEGMANS] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 49.26%
YoY- 8.83%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 35,966 21,865 85,363 61,921 42,070 22,511 94,346 -47.45%
PBT -814 485 9,632 7,641 4,823 1,667 11,605 -
Tax -40 -40 -1,691 -711 -180 -40 872 -
NP -854 445 7,941 6,930 4,643 1,627 12,477 -
-
NP to SH -854 445 7,941 6,930 4,643 1,627 12,477 -
-
Tax Rate - 8.25% 17.56% 9.31% 3.73% 2.40% -7.51% -
Total Cost 36,820 21,420 77,422 54,991 37,427 20,884 81,869 -41.32%
-
Net Worth 79,999 79,999 79,999 75,000 75,000 75,000 75,000 4.39%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,500 - - - 5,000 -
Div Payout % - - 31.48% - - - 40.07% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 79,999 79,999 79,999 75,000 75,000 75,000 75,000 4.39%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -2.37% 2.04% 9.30% 11.19% 11.04% 7.23% 13.22% -
ROE -1.07% 0.56% 9.93% 9.24% 6.19% 2.17% 16.64% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.19 4.37 17.07 12.38 8.41 4.50 18.87 -47.47%
EPS -0.17 0.09 1.59 1.39 0.93 0.33 2.59 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.54 3.98 15.52 11.26 7.65 4.09 17.15 -47.44%
EPS -0.16 0.08 1.44 1.26 0.84 0.30 2.27 -
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.91 -
NAPS 0.1454 0.1454 0.1454 0.1364 0.1364 0.1364 0.1364 4.35%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.185 0.135 0.27 0.27 0.34 0.325 0.33 -
P/RPS 2.57 3.09 1.58 2.18 4.04 7.22 1.75 29.23%
P/EPS -108.31 151.69 17.00 19.48 36.61 99.88 13.22 -
EY -0.92 0.66 5.88 5.13 2.73 1.00 7.56 -
DY 0.00 0.00 1.85 0.00 0.00 0.00 3.03 -
P/NAPS 1.16 0.84 1.69 1.80 2.27 2.17 2.20 -34.75%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 24/06/20 27/02/20 25/11/19 26/08/19 31/05/19 19/02/19 -
Price 0.295 0.205 0.23 0.29 0.285 0.315 0.345 -
P/RPS 4.10 4.69 1.35 2.34 3.39 7.00 1.83 71.30%
P/EPS -172.72 230.34 14.48 20.92 30.69 96.80 13.83 -
EY -0.58 0.43 6.91 4.78 3.26 1.03 7.23 -
DY 0.00 0.00 2.17 0.00 0.00 0.00 2.90 -
P/NAPS 1.84 1.28 1.44 1.93 1.90 2.10 2.30 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment