[WEGMANS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.39%
YoY- 39.47%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 79,259 84,717 85,363 89,066 93,551 95,794 94,346 -10.97%
PBT 3,995 8,450 9,632 12,260 14,183 14,923 11,605 -50.91%
Tax -1,551 -1,691 -1,691 779 872 832 872 -
NP 2,444 6,759 7,941 13,039 15,055 15,755 12,477 -66.30%
-
NP to SH 2,444 6,759 7,941 13,039 15,055 15,755 12,477 -66.30%
-
Tax Rate 38.82% 20.01% 17.56% -6.35% -6.15% -5.58% -7.51% -
Total Cost 76,815 77,958 77,422 76,027 78,496 80,039 81,869 -4.16%
-
Net Worth 79,999 79,999 79,999 75,000 75,000 75,000 75,000 4.39%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,500 2,500 2,500 2,500 2,500 2,500 4,644 -33.84%
Div Payout % 102.29% 36.99% 31.48% 19.17% 16.61% 15.87% 37.22% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 79,999 79,999 79,999 75,000 75,000 75,000 75,000 4.39%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.08% 7.98% 9.30% 14.64% 16.09% 16.45% 13.22% -
ROE 3.06% 8.45% 9.93% 17.39% 20.07% 21.01% 16.64% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.85 16.94 17.07 17.81 18.71 19.16 18.87 -10.98%
EPS 0.49 1.35 1.59 2.61 3.01 3.15 2.50 -66.29%
DPS 0.50 0.50 0.50 0.50 0.50 0.50 0.93 -33.90%
NAPS 0.16 0.16 0.16 0.15 0.15 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.41 15.40 15.52 16.19 17.01 17.42 17.15 -10.96%
EPS 0.44 1.23 1.44 2.37 2.74 2.86 2.27 -66.54%
DPS 0.45 0.45 0.45 0.45 0.45 0.45 0.84 -34.06%
NAPS 0.1454 0.1454 0.1454 0.1364 0.1364 0.1364 0.1364 4.35%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.185 0.135 0.27 0.27 0.34 0.325 0.33 -
P/RPS 1.17 0.80 1.58 1.52 1.82 1.70 1.75 -23.55%
P/EPS 37.85 9.99 17.00 10.35 11.29 10.31 13.22 101.75%
EY 2.64 10.01 5.88 9.66 8.86 9.70 7.56 -50.44%
DY 2.70 3.70 1.85 1.85 1.47 1.54 2.81 -2.62%
P/NAPS 1.16 0.84 1.69 1.80 2.27 2.17 2.20 -34.75%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 24/06/20 27/02/20 25/11/19 26/08/19 31/05/19 19/02/19 -
Price 0.295 0.205 0.23 0.29 0.285 0.315 0.345 -
P/RPS 1.86 1.21 1.35 1.63 1.52 1.64 1.83 1.09%
P/EPS 60.35 15.16 14.48 11.12 9.47 10.00 13.83 167.27%
EY 1.66 6.59 6.91 8.99 10.56 10.00 7.23 -62.53%
DY 1.69 2.44 2.17 1.72 1.75 1.59 2.69 -26.66%
P/NAPS 1.84 1.28 1.44 1.93 1.90 2.10 2.30 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment