[WEGMANS] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 115.23%
YoY- -61.43%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 115,514 77,639 36,093 93,987 62,702 54,239 27,460 160.36%
PBT 18,985 11,809 5,124 5,167 2,173 4,037 2,065 338.26%
Tax -1,856 -1,300 -750 -1,547 -480 -430 -140 459.26%
NP 17,129 10,509 4,374 3,620 1,693 3,607 1,925 328.83%
-
NP to SH 16,951 10,373 4,291 3,377 1,569 3,518 1,925 325.86%
-
Tax Rate 9.78% 11.01% 14.64% 29.94% 22.09% 10.65% 6.78% -
Total Cost 98,385 67,130 31,719 90,367 61,009 50,632 25,535 145.56%
-
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 2,750 2,750 - - - - - -
Div Payout % 16.22% 26.51% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 500,000 6.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.83% 13.54% 12.12% 3.85% 2.70% 6.65% 7.01% -
ROE 14.01% 8.98% 3.90% 3.23% 1.50% 3.37% 2.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.00 14.12 6.56 17.09 11.40 9.86 5.49 144.38%
EPS 3.08 1.89 0.78 0.63 0.29 0.67 0.39 296.07%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.19 0.19 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 550,034
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.37 14.37 6.68 17.39 11.60 10.04 5.08 160.36%
EPS 3.14 1.92 0.79 0.62 0.29 0.65 0.36 323.16%
DPS 0.51 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2137 0.2035 0.1934 0.1934 0.1934 0.1573 26.50%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.195 0.20 0.225 0.225 0.265 0.265 0.325 -
P/RPS 0.93 1.42 3.43 1.32 2.32 2.69 5.92 -70.85%
P/EPS 6.33 10.61 28.84 36.65 92.90 41.43 84.42 -82.19%
EY 15.80 9.43 3.47 2.73 1.08 2.41 1.18 462.98%
DY 2.56 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 1.13 1.18 1.39 1.39 1.91 -39.86%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 26/05/22 25/02/22 25/11/21 30/09/21 31/05/21 -
Price 0.205 0.195 0.215 0.23 0.25 0.265 0.28 -
P/RPS 0.98 1.38 3.28 1.35 2.19 2.69 5.10 -66.66%
P/EPS 6.65 10.34 27.56 37.46 87.64 41.43 72.73 -79.67%
EY 15.03 9.67 3.63 2.67 1.14 2.41 1.38 390.63%
DY 2.44 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.08 1.21 1.32 1.39 1.65 -31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment