[WEGMANS] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -46.57%
YoY- -61.43%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 146,799 117,387 102,620 93,987 103,841 125,798 113,120 18.95%
PBT 21,979 12,939 8,226 5,167 8,026 14,947 11,676 52.39%
Tax -2,923 -2,417 -2,157 -1,547 -1,581 -1,731 -1,441 60.17%
NP 19,056 10,522 6,069 3,620 6,445 13,216 10,235 51.28%
-
NP to SH 18,759 10,232 5,743 3,377 6,321 13,127 10,235 49.71%
-
Tax Rate 13.30% 18.68% 26.22% 29.94% 19.70% 11.58% 12.34% -
Total Cost 127,743 106,865 96,551 90,367 97,396 112,582 102,885 15.50%
-
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 2,750 2,750 - - - - - -
Div Payout % 14.66% 26.88% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 500,000 6.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.98% 8.96% 5.91% 3.85% 6.21% 10.51% 9.05% -
ROE 15.50% 8.86% 5.22% 3.23% 6.05% 12.56% 12.04% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.69 21.34 18.66 17.09 18.88 22.87 22.62 11.65%
EPS 3.41 1.86 1.04 0.61 1.15 2.39 2.05 40.34%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.19 0.19 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 550,034
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 27.16 21.72 18.99 17.39 19.21 23.28 20.93 18.95%
EPS 3.47 1.89 1.06 0.62 1.17 2.43 1.89 49.88%
DPS 0.51 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2137 0.2035 0.1934 0.1934 0.1934 0.1573 26.50%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.195 0.20 0.225 0.225 0.265 0.265 0.325 -
P/RPS 0.73 0.94 1.21 1.32 1.40 1.16 1.44 -36.39%
P/EPS 5.72 10.75 21.55 36.65 23.06 11.10 15.88 -49.34%
EY 17.49 9.30 4.64 2.73 4.34 9.01 6.30 97.40%
DY 2.56 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 1.13 1.18 1.39 1.39 1.91 -39.86%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 26/05/22 25/02/22 25/11/21 30/09/21 31/05/21 -
Price 0.205 0.195 0.215 0.23 0.25 0.265 0.28 -
P/RPS 0.77 0.91 1.15 1.35 1.32 1.16 1.24 -27.19%
P/EPS 6.01 10.48 20.59 37.46 21.75 11.10 13.68 -42.18%
EY 16.64 9.54 4.86 2.67 4.60 9.01 7.31 72.95%
DY 2.44 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.08 1.21 1.32 1.39 1.65 -31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment