[WEGMANS] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 61.42%
YoY- -61.43%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 154,018 155,278 144,372 93,987 83,602 108,478 109,840 25.25%
PBT 25,313 23,618 20,496 5,167 2,897 8,074 8,260 110.83%
Tax -2,474 -2,600 -3,000 -1,547 -640 -860 -560 168.99%
NP 22,838 21,018 17,496 3,620 2,257 7,214 7,700 106.29%
-
NP to SH 22,601 20,746 17,164 3,377 2,092 7,036 7,700 104.86%
-
Tax Rate 9.77% 11.01% 14.64% 29.94% 22.09% 10.65% 6.78% -
Total Cost 131,180 134,260 126,876 90,367 81,345 101,264 102,140 18.13%
-
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 3,666 5,500 - - - - - -
Div Payout % 16.22% 26.51% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 500,000 6.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.83% 13.54% 12.12% 3.85% 2.70% 6.65% 7.01% -
ROE 18.68% 17.96% 15.60% 3.23% 2.00% 6.73% 9.06% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 28.00 28.23 26.25 17.09 15.20 19.72 21.97 17.53%
EPS 4.11 3.78 3.12 0.63 0.39 1.34 1.56 90.64%
DPS 0.67 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.19 0.19 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 550,034
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 28.50 28.73 26.71 17.39 15.47 20.07 20.32 25.27%
EPS 4.18 3.84 3.18 0.62 0.39 1.30 1.42 105.26%
DPS 0.68 1.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.2137 0.2035 0.1934 0.1934 0.1934 0.1573 26.50%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.195 0.20 0.225 0.225 0.265 0.265 0.325 -
P/RPS 0.70 0.71 0.86 1.32 1.74 1.34 1.48 -39.26%
P/EPS 4.75 5.30 7.21 36.65 69.67 20.72 21.10 -62.96%
EY 21.07 18.86 13.87 2.73 1.44 4.83 4.74 170.10%
DY 3.42 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 1.13 1.18 1.39 1.39 1.91 -39.86%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 26/05/22 25/02/22 25/11/21 30/09/21 31/05/21 -
Price 0.205 0.195 0.215 0.23 0.25 0.265 0.28 -
P/RPS 0.73 0.69 0.82 1.35 1.64 1.34 1.27 -30.84%
P/EPS 4.99 5.17 6.89 37.46 65.73 20.72 18.18 -57.73%
EY 20.04 19.34 14.51 2.67 1.52 4.83 5.50 136.60%
DY 3.25 5.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.08 1.21 1.32 1.39 1.65 -31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment