[WEGMANS] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -155.38%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 27,145 24,336 21,802 21,063 22,837 0 0 -
PBT 4,619 4,741 3,896 -1,651 3,781 0 0 -
Tax 1,490 -438 -180 0 -800 0 0 -
NP 6,109 4,303 3,716 -1,651 2,981 0 0 -
-
NP to SH 6,109 4,303 3,716 -1,651 2,981 0 0 -
-
Tax Rate -32.26% 9.24% 4.62% - 21.16% - - -
Total Cost 21,036 20,033 18,086 22,714 19,856 0 0 -
-
Net Worth 75,000 64,999 64,999 51,466 35,772 0 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,500 - - 2,144 - - - -
Div Payout % 40.92% - - 0.00% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 75,000 64,999 64,999 51,466 35,772 0 0 -
NOSH 500,000 500,000 500,000 500,000 397,466 0 0 -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 22.51% 17.68% 17.04% -7.84% 13.05% 0.00% 0.00% -
ROE 8.15% 6.62% 5.72% -3.21% 8.33% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.43 4.87 4.36 4.91 5.75 0.00 0.00 -
EPS 1.22 0.86 0.74 -0.38 0.75 0.00 0.00 -
DPS 0.50 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.13 0.12 0.09 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.94 4.42 3.96 3.83 4.15 0.00 0.00 -
EPS 1.11 0.78 0.68 -0.30 0.54 0.00 0.00 -
DPS 0.45 0.00 0.00 0.39 0.00 0.00 0.00 -
NAPS 0.1364 0.1182 0.1182 0.0936 0.065 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 - - - -
Price 0.33 0.38 0.245 0.24 0.00 0.00 0.00 -
P/RPS 6.08 7.81 5.62 4.89 0.00 0.00 0.00 -
P/EPS 27.01 44.16 32.97 -62.35 0.00 0.00 0.00 -
EY 3.70 2.26 3.03 -1.60 0.00 0.00 0.00 -
DY 1.52 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 2.20 2.92 1.88 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 19/02/19 13/11/18 15/08/18 31/05/18 28/02/18 - - -
Price 0.345 0.375 0.36 0.235 0.00 0.00 0.00 -
P/RPS 6.35 7.70 8.26 4.79 0.00 0.00 0.00 -
P/EPS 28.24 43.57 48.44 -61.05 0.00 0.00 0.00 -
EY 3.54 2.29 2.06 -1.64 0.00 0.00 0.00 -
DY 1.45 0.00 0.00 2.13 0.00 0.00 0.00 -
P/NAPS 2.30 2.88 2.77 1.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment