[TASHIN] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 20.76%
YoY- -53.01%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 281,734 186,152 87,740 362,450 267,773 177,400 92,290 110.01%
PBT 1,588 2,759 1,950 9,292 7,507 6,345 2,931 -33.46%
Tax -502 -623 -360 -3,125 -2,400 -1,725 -781 -25.46%
NP 1,086 2,136 1,590 6,167 5,107 4,620 2,150 -36.49%
-
NP to SH 1,086 2,136 1,590 6,167 5,107 4,620 2,150 -36.49%
-
Tax Rate 31.61% 22.58% 18.46% 33.63% 31.97% 27.19% 26.65% -
Total Cost 280,648 184,016 86,150 356,283 262,666 172,780 90,140 112.78%
-
Net Worth 254,763 261,743 258,253 258,253 258,253 261,743 261,743 -1.78%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 5,234 - - - -
Div Payout % - - - 84.89% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 254,763 261,743 258,253 258,253 258,253 261,743 261,743 -1.78%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.39% 1.15% 1.81% 1.70% 1.91% 2.60% 2.33% -
ROE 0.43% 0.82% 0.62% 2.39% 1.98% 1.77% 0.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 80.73 53.34 25.14 103.86 76.73 50.83 26.44 110.03%
EPS 0.31 0.61 0.46 1.77 1.46 1.32 0.62 -36.92%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.74 0.74 0.74 0.75 0.75 -1.78%
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 80.73 53.34 25.14 103.86 76.73 50.83 26.44 110.03%
EPS 0.31 0.61 0.46 1.77 1.46 1.32 0.62 -36.92%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.74 0.74 0.74 0.75 0.75 -1.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.33 0.39 0.365 0.37 0.39 0.36 0.40 -
P/RPS 0.41 0.73 1.45 0.36 0.51 0.71 1.51 -57.96%
P/EPS 106.05 63.72 80.11 20.94 26.65 27.19 64.93 38.56%
EY 0.94 1.57 1.25 4.78 3.75 3.68 1.54 -27.97%
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.49 0.50 0.53 0.48 0.53 -10.30%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 21/08/24 20/05/24 22/02/24 20/11/23 21/08/23 18/05/23 -
Price 0.325 0.35 0.405 0.36 0.38 0.39 0.39 -
P/RPS 0.40 0.66 1.61 0.35 0.50 0.77 1.47 -57.90%
P/EPS 104.44 57.18 88.89 20.37 25.97 29.46 63.31 39.48%
EY 0.96 1.75 1.12 4.91 3.85 3.39 1.58 -28.19%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.55 0.49 0.51 0.52 0.52 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment