[TASHIN] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 117.66%
YoY- 143.82%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 95,582 98,412 87,740 94,677 90,373 85,110 92,290 2.35%
PBT -1,171 809 1,950 1,785 1,162 3,414 2,931 -
Tax 121 -263 -360 -725 -675 -944 -781 -
NP -1,050 546 1,590 1,060 487 2,470 2,150 -
-
NP to SH -1,050 546 1,590 1,060 487 2,470 2,150 -
-
Tax Rate - 32.51% 18.46% 40.62% 58.09% 27.65% 26.65% -
Total Cost 96,632 97,866 86,150 93,617 89,886 82,640 90,140 4.73%
-
Net Worth 255,499 261,743 258,253 258,253 258,253 261,743 261,743 -1.59%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 5,234 - - - -
Div Payout % - - - 493.86% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 255,499 261,743 258,253 258,253 258,253 261,743 261,743 -1.59%
NOSH 349,999 348,991 348,991 348,991 348,991 348,991 348,991 0.19%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.10% 0.55% 1.81% 1.12% 0.54% 2.90% 2.33% -
ROE -0.41% 0.21% 0.62% 0.41% 0.19% 0.94% 0.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.31 28.20 25.14 27.13 25.90 24.39 26.44 2.17%
EPS -0.30 0.16 0.46 0.30 0.14 0.71 0.62 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.74 0.74 0.74 0.75 0.75 -1.78%
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.31 28.12 25.07 27.05 25.82 24.32 26.37 2.35%
EPS -0.30 0.16 0.45 0.30 0.14 0.71 0.61 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.73 0.7478 0.7379 0.7379 0.7379 0.7478 0.7478 -1.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.33 0.39 0.365 0.37 0.39 0.36 0.40 -
P/RPS 1.21 1.38 1.45 1.36 1.51 1.48 1.51 -13.69%
P/EPS -110.00 249.28 80.11 121.82 279.48 50.87 64.93 -
EY -0.91 0.40 1.25 0.82 0.36 1.97 1.54 -
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.49 0.50 0.53 0.48 0.53 -10.30%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 21/08/24 20/05/24 22/02/24 20/11/23 21/08/23 18/05/23 -
Price 0.325 0.35 0.405 0.36 0.38 0.39 0.39 -
P/RPS 1.19 1.24 1.61 1.33 1.47 1.60 1.47 -13.10%
P/EPS -108.33 223.71 88.89 118.53 272.31 55.10 63.31 -
EY -0.92 0.45 1.12 0.84 0.37 1.81 1.58 -
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.55 0.49 0.51 0.52 0.52 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment