[OPTIMAX] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[OPTIMAX] OPTIMAX HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 55.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OPTIMAX's Result
OPTIMAX's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 22,617 13,078 62,619 45,813 29,744 13,581 50.28%
PBT 1,832 1,655 12,572 9,930 6,321 2,372 -18.64%
Tax -607 -548 -3,833 -2,984 -1,868 -628 -2.67%
NP 1,225 1,107 8,739 6,946 4,453 1,744 -24.58%
-
NP to SH 969 909 7,831 6,241 4,002 1,499 -29.42%
-
Tax Rate 33.13% 33.11% 30.49% 30.05% 29.55% 26.48% -
Total Cost 21,392 11,971 53,880 38,867 25,291 11,837 60.42%
-
Net Worth 23,999 2,357,099 0 0 0 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 23,999 2,357,099 0 0 0 0 -
NOSH 270,000 270,000 199,770 270,173 200,100 2,699 3858.24%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.42% 8.46% 13.96% 15.16% 14.97% 12.84% -
ROE 4.04% 0.04% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.31 4.84 31.35 16.96 14.86 503.01 -95.17%
EPS 0.48 33.67 3.92 2.31 2.00 55.52 -97.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 8.73 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 269,759
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.16 2.41 11.53 8.43 5.47 2.50 50.18%
EPS 0.18 0.17 1.44 1.15 0.74 0.28 -29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 4.3385 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/08/20 14/08/20 - - - - -
Price 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 163.05 0.00 0.00 0.00 0.00 0.00 -
EY 0.61 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment