[ANEKA] QoQ Cumulative Quarter Result on 31-May-2022 [#3]

Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- -64.23%
YoY- -2271.55%
Quarter Report
View:
Show?
Cumulative Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 95,821 52,845 172,084 121,131 83,651 41,638 125,294 -16.41%
PBT -8,679 -4,502 -28,802 -18,717 -11,141 -5,319 -21,525 -45.51%
Tax -304 -122 -954 -571 -465 -89 -1,105 -57.79%
NP -8,983 -4,624 -29,756 -19,288 -11,606 -5,408 -22,630 -46.07%
-
NP to SH -9,510 -4,388 -32,444 -20,304 -12,363 -5,644 -21,186 -41.46%
-
Tax Rate - - - - - - - -
Total Cost 104,804 57,469 201,840 140,419 95,257 47,046 147,924 -20.57%
-
Net Worth 78,551 83,403 88,728 92,489 99,118 105,844 107,679 -19.01%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 78,551 83,403 88,728 92,489 99,118 105,844 107,679 -19.01%
NOSH 592,485 591,935 591,935 591,910 538,100 538,100 538,100 6.64%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -9.37% -8.75% -17.29% -15.92% -13.87% -12.99% -18.06% -
ROE -12.11% -5.26% -36.57% -21.95% -12.47% -5.33% -19.68% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 16.19 8.93 29.07 22.32 15.55 7.74 24.14 -23.43%
EPS -1.61 -0.74 -5.87 -3.76 -2.30 -1.05 -4.08 -46.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.1409 0.1499 0.1704 0.1842 0.1967 0.2075 -25.83%
Adjusted Per Share Value based on latest NOSH - 591,910
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 14.17 7.82 25.45 17.92 12.37 6.16 18.53 -16.41%
EPS -1.41 -0.65 -4.80 -3.00 -1.83 -0.83 -3.13 -41.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1234 0.1312 0.1368 0.1466 0.1566 0.1593 -19.01%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.19 0.145 0.165 0.18 0.195 0.185 0.25 -
P/RPS 1.17 1.62 0.57 0.81 1.25 2.39 1.04 8.19%
P/EPS -11.83 -19.56 -3.01 -4.81 -8.49 -17.64 -6.12 55.36%
EY -8.46 -5.11 -33.22 -20.78 -11.78 -5.67 -16.33 -35.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.03 1.10 1.06 1.06 0.94 1.20 12.43%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 19/01/23 31/10/22 28/07/22 28/04/22 27/01/22 29/10/21 -
Price 0.18 0.185 0.155 0.18 0.22 0.195 0.25 -
P/RPS 1.11 2.07 0.53 0.81 1.42 2.52 1.04 4.45%
P/EPS -11.20 -24.96 -2.83 -4.81 -9.58 -18.59 -6.12 49.78%
EY -8.93 -4.01 -35.36 -20.78 -10.44 -5.38 -16.33 -33.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.31 1.03 1.06 1.19 0.99 1.20 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment