[ANEKA] QoQ Annualized Quarter Result on 31-May-2022 [#3]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- -9.49%
YoY- -2271.55%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 191,642 211,380 172,084 161,508 167,302 166,552 125,294 32.85%
PBT -17,358 -18,008 -28,802 -24,956 -22,282 -21,276 -21,525 -13.39%
Tax -608 -488 -954 -761 -930 -356 -1,105 -32.92%
NP -17,966 -18,496 -29,756 -25,717 -23,212 -21,632 -22,630 -14.29%
-
NP to SH -19,020 -17,552 -32,444 -27,072 -24,726 -22,576 -21,186 -6.95%
-
Tax Rate - - - - - - - -
Total Cost 209,608 229,876 201,840 187,225 190,514 188,184 147,924 26.23%
-
Net Worth 78,551 83,403 88,728 92,489 99,118 105,844 107,679 -19.01%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 78,551 83,403 88,728 92,489 99,118 105,844 107,679 -19.01%
NOSH 592,485 591,935 591,935 591,910 538,100 538,100 538,100 6.64%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -9.37% -8.75% -17.29% -15.92% -13.87% -12.99% -18.06% -
ROE -24.21% -21.04% -36.57% -29.27% -24.95% -21.33% -19.68% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 32.37 35.71 29.07 29.76 31.09 30.95 24.14 21.66%
EPS -3.22 -2.96 -5.87 -5.01 -4.60 -4.20 -4.08 -14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.1409 0.1499 0.1704 0.1842 0.1967 0.2075 -25.83%
Adjusted Per Share Value based on latest NOSH - 591,910
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 28.28 31.20 25.40 23.84 24.69 24.58 18.49 32.85%
EPS -2.81 -2.59 -4.79 -4.00 -3.65 -3.33 -3.13 -6.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1159 0.1231 0.1309 0.1365 0.1463 0.1562 0.1589 -19.01%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.19 0.145 0.165 0.18 0.195 0.185 0.25 -
P/RPS 0.59 0.41 0.57 0.60 0.63 0.60 1.04 -31.54%
P/EPS -5.91 -4.89 -3.01 -3.61 -4.24 -4.41 -6.12 -2.30%
EY -16.91 -20.45 -33.22 -27.71 -23.56 -22.68 -16.33 2.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.03 1.10 1.06 1.06 0.94 1.20 12.43%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 19/01/23 31/10/22 28/07/22 28/04/22 27/01/22 29/10/21 -
Price 0.18 0.185 0.155 0.18 0.22 0.195 0.25 -
P/RPS 0.56 0.52 0.53 0.60 0.71 0.63 1.04 -33.88%
P/EPS -5.60 -6.24 -2.83 -3.61 -4.79 -4.65 -6.12 -5.76%
EY -17.85 -16.03 -35.36 -27.71 -20.89 -21.52 -16.33 6.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.31 1.03 1.06 1.19 0.99 1.20 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment