[PLYTEC] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 45,491 164,774 123,075 0 0 158,091 0 -
PBT 5,212 10,114 12,881 0 0 18,747 0 -
Tax -1,879 -3,526 -3,256 0 0 -5,009 0 -
NP 3,333 6,588 9,625 0 0 13,738 0 -
-
NP to SH 3,315 6,461 9,527 0 0 13,688 0 -
-
Tax Rate 36.05% 34.86% 25.28% - - 26.72% - -
Total Cost 42,158 158,186 113,450 0 0 144,353 0 -
-
Net Worth 127,272 127,272 94,999 0 0 83,987 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 127,272 127,272 94,999 0 0 83,987 0 -
NOSH 606,060 606,060 500,000 99,985 99,985 99,985 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.33% 4.00% 7.82% 0.00% 0.00% 8.69% 0.00% -
ROE 2.60% 5.08% 10.03% 0.00% 0.00% 16.30% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.51 27.19 24.62 0.00 0.00 158.11 0.00 -
EPS 0.55 1.07 1.91 0.00 0.00 13.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.19 0.00 0.00 0.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.51 27.19 20.31 0.00 0.00 26.09 0.00 -
EPS 0.55 1.07 1.57 0.00 0.00 2.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.1568 0.00 0.00 0.1386 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 - - - - - -
Price 0.25 0.305 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.33 1.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 45.71 28.61 0.00 0.00 0.00 0.00 0.00 -
EY 2.19 3.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 23/02/24 09/11/23 - - - - -
Price 0.265 0.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.53 0.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 48.45 25.33 0.00 0.00 0.00 0.00 0.00 -
EY 2.06 3.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.29 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment