[PLYTEC] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -48.69%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 146,763 92,268 45,491 164,774 123,075 0 0 -
PBT 18,197 11,089 5,212 10,114 12,881 0 0 -
Tax -5,535 -3,557 -1,879 -3,526 -3,256 0 0 -
NP 12,662 7,532 3,333 6,588 9,625 0 0 -
-
NP to SH 12,606 7,496 3,315 6,461 9,527 0 0 -
-
Tax Rate 30.42% 32.08% 36.05% 34.86% 25.28% - - -
Total Cost 134,101 84,736 42,158 158,186 113,450 0 0 -
-
Net Worth 139,393 133,333 127,272 127,272 94,999 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,030 - - - - - - -
Div Payout % 24.04% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 139,393 133,333 127,272 127,272 94,999 0 0 -
NOSH 606,060 606,060 606,060 606,060 500,000 99,985 99,985 231.35%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.63% 8.16% 7.33% 4.00% 7.82% 0.00% 0.00% -
ROE 9.04% 5.62% 2.60% 5.08% 10.03% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.22 15.22 7.51 27.19 24.62 0.00 0.00 -
EPS 2.08 1.24 0.55 1.07 1.91 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.19 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 606,060
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.22 15.22 7.51 27.19 20.31 0.00 0.00 -
EPS 2.08 1.24 0.55 1.07 1.57 0.00 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.1568 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - - -
Price 0.315 0.31 0.25 0.305 0.00 0.00 0.00 -
P/RPS 1.30 2.04 3.33 1.12 0.00 0.00 0.00 -
P/EPS 15.14 25.06 45.71 28.61 0.00 0.00 0.00 -
EY 6.60 3.99 2.19 3.50 0.00 0.00 0.00 -
DY 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.41 1.19 1.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 21/05/24 23/02/24 09/11/23 - - -
Price 0.355 0.34 0.265 0.27 0.00 0.00 0.00 -
P/RPS 1.47 2.23 3.53 0.99 0.00 0.00 0.00 -
P/EPS 17.07 27.49 48.45 25.33 0.00 0.00 0.00 -
EY 5.86 3.64 2.06 3.95 0.00 0.00 0.00 -
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.55 1.26 1.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment