[AURORA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#2]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 54.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 67,680 33,806 13,176 12,038 7,236 205.36%
PBT 6,448 4,081 509 2,708 1,719 93.50%
Tax -1,569 -1,376 -374 -696 -418 93.56%
NP 4,879 2,705 135 2,012 1,301 93.47%
-
NP to SH 4,879 2,705 135 2,012 1,301 93.47%
-
Tax Rate 24.33% 33.72% 73.48% 25.70% 24.32% -
Total Cost 62,801 31,101 13,041 10,026 5,935 224.76%
-
Net Worth 48,143 4,507,559 895,502 576,038 0 -
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 48,143 4,507,559 895,502 576,038 0 -
NOSH 626,050 626,050 306,050 275,616 591,363 2.88%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin 7.21% 8.00% 1.02% 16.71% 17.98% -
ROE 10.13% 0.06% 0.02% 0.35% 0.00% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.81 5.40 2.27 4.37 1.22 197.22%
EPS 0.78 0.43 0.02 0.73 0.22 88.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 7.20 1.54 2.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 273,461
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.97 5.48 2.14 1.95 1.17 205.73%
EPS 0.79 0.44 0.02 0.33 0.21 93.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 7.3083 1.4519 0.934 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/09/21 31/03/21 30/09/20 - - -
Price 0.22 0.00 0.20 0.00 0.00 -
P/RPS 2.04 0.00 8.83 0.00 0.00 -
P/EPS 28.23 0.00 861.47 0.00 0.00 -
EY 3.54 0.00 0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 0.00 0.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 09/02/22 24/05/21 20/11/20 - - -
Price 0.22 0.22 0.20 0.00 0.00 -
P/RPS 2.04 4.07 8.83 0.00 0.00 -
P/EPS 28.23 50.92 861.47 0.00 0.00 -
EY 3.54 1.96 0.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 0.03 0.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment