[LSH] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 224.25%
YoY- 422.21%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 217,400 357,754 121,406 163,305 65,434 67,416 41,611 73.43%
PBT 36,946 75,732 28,681 53,962 15,995 10,771 6,982 74.17%
Tax -8,315 -16,840 -7,014 -13,642 -3,560 -3,050 -1,423 80.01%
NP 28,631 58,892 21,667 40,320 12,435 7,721 5,559 72.60%
-
NP to SH 28,655 58,887 21,667 40,320 12,435 7,721 5,559 72.65%
-
Tax Rate 22.51% 22.24% 24.46% 25.28% 22.26% 28.32% 20.38% -
Total Cost 188,769 298,862 99,739 122,985 52,999 59,695 36,052 73.55%
-
Net Worth 427,537 306,483 92,745 77,870 55,413 38,781 26,670 151.93%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div 8,407 12,911 3,274 12,084 3,691 2,106 - -
Div Payout % 29.34% 21.93% 15.11% 29.97% 29.69% 27.28% - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 427,537 306,483 92,745 77,870 55,413 38,781 26,670 151.93%
NOSH 706,360 706,360 356,045 356,045 355,045 355,045 234,361 44.40%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 13.17% 16.46% 17.85% 24.69% 19.00% 11.45% 13.36% -
ROE 6.70% 19.21% 23.36% 51.78% 22.44% 19.91% 20.84% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 31.55 69.55 34.11 45.95 18.61 21.12 17.76 21.09%
EPS 4.16 11.45 6.09 11.34 3.54 2.31 2.37 20.60%
DPS 1.22 2.51 0.92 3.40 1.05 0.66 0.00 -
NAPS 0.6204 0.5958 0.2606 0.2191 0.1576 0.1215 0.1138 75.90%
Adjusted Per Share Value based on latest NOSH - 356,045
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 30.78 50.65 17.19 23.12 9.26 9.54 5.89 73.44%
EPS 4.06 8.34 3.07 5.71 1.76 1.09 0.79 72.48%
DPS 1.19 1.83 0.46 1.71 0.52 0.30 0.00 -
NAPS 0.6053 0.4339 0.1313 0.1102 0.0784 0.0549 0.0378 151.84%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 - -
Price 0.88 0.88 0.80 0.48 0.50 0.35 0.00 -
P/RPS 2.79 1.27 2.35 1.04 2.69 1.66 0.00 -
P/EPS 21.16 7.69 13.14 4.23 14.14 14.47 0.00 -
EY 4.73 13.01 7.61 23.63 7.07 6.91 0.00 -
DY 1.39 2.85 1.15 7.08 2.10 1.89 0.00 -
P/NAPS 1.42 1.48 3.07 2.19 3.17 2.88 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 30/05/24 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 28/07/21 -
Price 0.88 0.88 0.88 0.49 0.55 0.40 0.00 -
P/RPS 2.79 1.27 2.58 1.07 2.96 1.89 0.00 -
P/EPS 21.16 7.69 14.45 4.32 15.55 16.54 0.00 -
EY 4.73 13.01 6.92 23.15 6.43 6.05 0.00 -
DY 1.39 2.85 1.05 6.94 1.91 1.65 0.00 -
P/NAPS 1.42 1.48 3.38 2.24 3.49 3.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment