[FPHB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 91,869 61,261 30,710 0 0 0 -
PBT 9,724 6,141 3,346 0 0 0 -
Tax -2,560 -1,835 -690 0 0 0 -
NP 7,164 4,306 2,656 0 0 0 -
-
NP to SH 6,899 4,300 2,668 0 0 0 -
-
Tax Rate 26.33% 29.88% 20.62% - - - -
Total Cost 84,705 56,955 28,054 0 0 0 -
-
Net Worth 34,494 26,671 27,839 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 34,494 26,671 27,839 0 0 0 -
NOSH 287,458 450,000 348,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.80% 7.03% 8.65% 0.00% 0.00% 0.00% -
ROE 20.00% 16.12% 9.58% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.96 27.56 8.82 0.00 0.00 0.00 -
EPS 2.40 1.94 0.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.08 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.93 22.63 11.34 0.00 0.00 0.00 -
EPS 2.55 1.59 0.99 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.0985 0.1028 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - -
Price 0.57 0.65 0.00 0.00 0.00 0.00 -
P/RPS 1.78 2.36 0.00 0.00 0.00 0.00 -
P/EPS 23.75 33.60 0.00 0.00 0.00 0.00 -
EY 4.21 2.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 5.42 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 29/08/24 09/05/24 - - - -
Price 0.535 0.58 0.00 0.00 0.00 0.00 -
P/RPS 1.67 2.10 0.00 0.00 0.00 0.00 -
P/EPS 22.29 29.98 0.00 0.00 0.00 0.00 -
EY 4.49 3.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 4.83 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment