[AMPROP] QoQ Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -125.3%
YoY- 94.59%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 51,925 247,744 189,086 124,665 69,070 231,396 148,747 -50.45%
PBT -511 6,446 3,623 1,170 505 -1,976 -5,405 -79.27%
Tax -214 -6,902 -5,520 -1,568 -2,078 -1,702 528 -
NP -725 -456 -1,897 -398 -1,573 -3,678 -4,877 -71.97%
-
NP to SH -1,567 -456 -1,897 -398 1,573 -3,678 -4,877 -53.12%
-
Tax Rate - 107.07% 152.36% 134.02% 411.49% - - -
Total Cost 52,650 248,200 190,983 125,063 70,643 235,074 153,624 -51.05%
-
Net Worth 428,417 416,479 442,633 445,759 440,439 398,126 379,322 8.46%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 428,417 416,479 442,633 445,759 440,439 398,126 379,322 8.46%
NOSH 783,499 760,000 790,416 795,999 786,499 725,714 677,361 10.20%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -1.40% -0.18% -1.00% -0.32% -2.28% -1.59% -3.28% -
ROE -0.37% -0.11% -0.43% -0.09% 0.36% -0.92% -1.29% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 6.63 32.60 23.92 15.66 8.78 31.89 21.96 -55.02%
EPS -0.20 -0.06 -0.24 -0.05 0.20 -0.52 -0.72 -57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5468 0.548 0.56 0.56 0.56 0.5486 0.56 -1.57%
Adjusted Per Share Value based on latest NOSH - 788,400
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 3.98 18.98 14.48 9.55 5.29 17.72 11.39 -50.42%
EPS -0.12 -0.03 -0.15 -0.03 0.12 -0.28 -0.37 -52.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3281 0.319 0.339 0.3414 0.3373 0.3049 0.2905 8.46%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.36 0.44 0.50 0.52 0.54 0.70 0.70 -
P/RPS 5.43 1.35 2.09 3.32 6.15 2.20 3.19 42.60%
P/EPS -180.00 -733.33 -208.33 -1,040.00 270.00 -138.12 -97.22 50.83%
EY -0.56 -0.14 -0.48 -0.10 0.37 -0.72 -1.03 -33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 0.89 0.93 0.96 1.28 1.25 -34.69%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 27/05/05 25/02/05 25/11/04 26/08/04 28/05/04 27/02/04 -
Price 0.33 0.36 0.48 0.56 0.48 0.58 0.76 -
P/RPS 4.98 1.10 2.01 3.58 5.47 1.82 3.46 27.50%
P/EPS -165.00 -600.00 -200.00 -1,120.00 240.00 -114.44 -105.56 34.72%
EY -0.61 -0.17 -0.50 -0.09 0.42 -0.87 -0.95 -25.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.86 1.00 0.86 1.06 1.36 -42.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment