[AMPROP] YoY TTM Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -96.76%
YoY- 80.63%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 202,517 256,158 259,030 233,629 167,200 -0.19%
PBT -39,169 -26,008 -15,365 12,852 -14,797 -1.00%
Tax 10,082 -2,497 8,919 -11,253 16,828 0.53%
NP -29,087 -28,505 -6,446 1,599 2,031 -
-
NP to SH -29,087 -28,505 -10,036 -4,498 -23,218 -0.23%
-
Tax Rate - - - 87.56% - -
Total Cost 231,604 284,663 265,476 232,030 165,169 -0.35%
-
Net Worth 407,482 404,754 337,674 348,364 341,324 -0.18%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 2,961 - -
Div Payout % - - - 0.00% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 407,482 404,754 337,674 348,364 341,324 -0.18%
NOSH 727,647 649,999 586,749 603,333 580,285 -0.23%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -14.36% -11.13% -2.49% 0.68% 1.21% -
ROE -7.14% -7.04% -2.97% -1.29% -6.80% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 27.83 39.41 44.15 38.72 28.81 0.03%
EPS -4.00 -4.39 -1.71 -0.75 -4.00 0.00%
DPS 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.56 0.6227 0.5755 0.5774 0.5882 0.05%
Adjusted Per Share Value based on latest NOSH - 603,333
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 15.51 19.62 19.84 17.89 12.81 -0.19%
EPS -2.23 -2.18 -0.77 -0.34 -1.78 -0.23%
DPS 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.3121 0.31 0.2586 0.2668 0.2614 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.70 0.56 0.75 0.86 0.00 -
P/RPS 2.52 1.42 1.70 2.22 0.00 -100.00%
P/EPS -17.51 -12.77 -43.85 -115.35 0.00 -100.00%
EY -5.71 -7.83 -2.28 -0.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.57 0.00 -
P/NAPS 1.25 0.90 1.30 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 18/02/03 26/02/02 28/02/01 - -
Price 0.76 0.63 0.74 0.80 0.00 -
P/RPS 2.73 1.60 1.68 2.07 0.00 -100.00%
P/EPS -19.01 -14.37 -43.26 -107.31 0.00 -100.00%
EY -5.26 -6.96 -2.31 -0.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.61 0.00 -
P/NAPS 1.36 1.01 1.29 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment