[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -86.35%
YoY- -62.15%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,411,969 2,429,410 1,644,284 844,530 3,350,614 2,478,339 1,631,545 63.60%
PBT 431,849 341,356 224,180 116,709 650,105 585,631 437,935 -0.92%
Tax -231,225 -205,968 -142,365 -69,288 -302,669 -304,282 -230,782 0.12%
NP 200,624 135,388 81,815 47,421 347,436 281,349 207,153 -2.11%
-
NP to SH 200,624 135,388 81,815 47,421 347,436 281,349 207,153 -2.11%
-
Tax Rate 53.54% 60.34% 63.50% 59.37% 46.56% 51.96% 52.70% -
Total Cost 3,211,345 2,294,022 1,562,469 797,109 3,003,178 2,196,990 1,424,392 72.02%
-
Net Worth 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 4.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 32,533 - - - - - - -
Div Payout % 16.22% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 2,050,668 4.09%
NOSH 903,711 891,884 889,293 891,372 889,720 889,781 443,867 60.70%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.88% 5.57% 4.98% 5.62% 10.37% 11.35% 12.70% -
ROE 9.21% 6.15% 3.80% 2.24% 16.76% 13.18% 10.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 377.55 272.39 184.90 94.74 376.59 278.53 367.57 1.80%
EPS 22.20 15.18 9.20 5.32 39.05 31.62 46.67 -39.09%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.47 2.42 2.38 2.33 2.40 4.62 -35.22%
Adjusted Per Share Value based on latest NOSH - 891,372
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 103.20 73.48 49.73 25.54 101.34 74.96 49.35 63.60%
EPS 6.07 4.09 2.47 1.43 10.51 8.51 6.27 -2.13%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6587 0.6663 0.6509 0.6416 0.627 0.6459 0.6202 4.10%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.25 3.52 2.88 2.90 2.95 3.42 3.76 -
P/RPS 1.39 1.29 1.56 3.06 0.78 1.23 1.02 22.93%
P/EPS 23.65 23.19 31.30 54.51 7.55 10.82 8.06 105.09%
EY 4.23 4.31 3.19 1.83 13.24 9.25 12.41 -51.23%
DY 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.43 1.19 1.22 1.27 1.43 0.81 93.60%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 -
Price 5.85 4.58 2.89 3.58 2.75 3.56 3.98 -
P/RPS 1.55 1.68 1.56 3.78 0.73 1.28 1.08 27.26%
P/EPS 26.35 30.17 31.41 67.29 7.04 11.26 8.53 112.25%
EY 3.79 3.31 3.18 1.49 14.20 8.88 11.73 -52.94%
DY 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.85 1.19 1.50 1.18 1.48 0.86 99.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment