[AMBANK] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -28.24%
YoY- -62.15%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 982,559 785,126 811,232 844,530 872,275 846,794 777,581 16.89%
PBT 90,493 117,176 107,471 116,709 64,474 147,696 205,932 -42.22%
Tax -25,257 -63,602 -73,077 -69,288 1,613 -73,500 -124,053 -65.42%
NP 65,236 53,574 34,394 47,421 66,087 74,196 81,879 -14.06%
-
NP to SH 65,236 53,574 34,394 47,421 66,087 74,196 81,879 -14.06%
-
Tax Rate 27.91% 54.28% 68.00% 59.37% -2.50% 49.76% 60.24% -
Total Cost 917,323 731,552 776,838 797,109 806,188 772,598 695,702 20.26%
-
Net Worth 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 4.02%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 32,617 - - - 32,020 - - -
Div Payout % 50.00% - - - 48.45% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 2,135,136 2,058,112 4.02%
NOSH 906,055 891,414 881,897 891,372 889,461 889,640 445,478 60.59%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.64% 6.82% 4.24% 5.62% 7.58% 8.76% 10.53% -
ROE 2.99% 2.43% 1.61% 2.24% 3.19% 3.48% 3.98% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 108.44 88.08 91.99 94.74 98.07 95.18 174.55 -27.21%
EPS 7.20 6.01 3.90 5.32 7.43 8.34 18.38 -46.49%
DPS 3.60 0.00 0.00 0.00 3.60 0.00 0.00 -
NAPS 2.41 2.47 2.42 2.38 2.33 2.40 4.62 -35.22%
Adjusted Per Share Value based on latest NOSH - 891,372
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 29.72 23.75 24.54 25.54 26.38 25.61 23.52 16.89%
EPS 1.97 1.62 1.04 1.43 2.00 2.24 2.48 -14.24%
DPS 0.99 0.00 0.00 0.00 0.97 0.00 0.00 -
NAPS 0.6604 0.6659 0.6455 0.6416 0.6268 0.6458 0.6225 4.02%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 5.25 3.52 2.88 2.90 2.95 3.42 3.76 -
P/RPS 4.84 4.00 3.13 3.06 3.01 3.59 2.15 71.85%
P/EPS 72.92 58.57 73.85 54.51 39.70 41.01 20.46 133.50%
EY 1.37 1.71 1.35 1.83 2.52 2.44 4.89 -57.21%
DY 0.69 0.00 0.00 0.00 1.22 0.00 0.00 -
P/NAPS 2.18 1.43 1.19 1.22 1.27 1.43 0.81 93.60%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 10/11/00 -
Price 5.85 4.58 2.89 3.58 2.75 3.56 3.98 -
P/RPS 5.39 5.20 3.14 3.78 2.80 3.74 2.28 77.55%
P/EPS 81.25 76.21 74.10 67.29 37.01 42.69 21.65 141.69%
EY 1.23 1.31 1.35 1.49 2.70 2.34 4.62 -58.64%
DY 0.62 0.00 0.00 0.00 1.31 0.00 0.00 -
P/NAPS 2.43 1.85 1.19 1.50 1.18 1.48 0.86 99.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment