[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 48.22%
YoY- 336.69%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 4,423,049 2,870,990 1,411,790 5,992,682 4,504,875 2,888,416 1,464,113 108.27%
PBT 944,280 599,338 273,633 1,194,437 885,821 560,152 334,871 98.96%
Tax -251,756 -160,111 -69,487 -383,618 -298,643 -213,975 -103,919 79.89%
NP 692,524 439,227 204,146 810,819 587,178 346,177 230,952 107.25%
-
NP to SH 681,006 433,043 202,914 668,542 451,049 253,201 181,078 140.86%
-
Tax Rate 26.66% 26.71% 25.39% 32.12% 33.71% 38.20% 31.03% -
Total Cost 3,730,525 2,431,763 1,207,644 5,181,863 3,917,697 2,542,239 1,233,161 108.46%
-
Net Worth 7,433,612 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 19.92%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 142,041 - - - -
Div Payout % - - - 21.25% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,433,612 7,408,031 7,136,035 6,226,152 5,988,182 5,744,328 5,653,166 19.92%
NOSH 2,722,934 2,723,540 2,723,677 2,367,358 2,276,875 2,252,677 2,208,268 14.91%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 15.66% 15.30% 14.46% 13.53% 13.03% 11.99% 15.77% -
ROE 9.16% 5.85% 2.84% 10.74% 7.53% 4.41% 3.20% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 162.44 105.41 51.83 253.14 197.85 128.22 66.30 81.24%
EPS 25.01 15.90 7.45 28.24 20.03 11.24 8.20 109.60%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.73 2.72 2.62 2.63 2.63 2.55 2.56 4.35%
Adjusted Per Share Value based on latest NOSH - 2,642,685
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 133.78 86.83 42.70 181.25 136.25 87.36 44.28 108.28%
EPS 20.60 13.10 6.14 20.22 13.64 7.66 5.48 140.79%
DPS 0.00 0.00 0.00 4.30 0.00 0.00 0.00 -
NAPS 2.2483 2.2406 2.1583 1.8831 1.8111 1.7374 1.7098 19.92%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.47 2.96 3.18 3.44 3.80 4.34 4.32 -
P/RPS 1.52 2.81 6.13 1.36 1.92 3.38 6.52 -61.95%
P/EPS 9.88 18.62 42.68 12.18 19.18 38.61 52.68 -67.06%
EY 10.13 5.37 2.34 8.21 5.21 2.59 1.90 203.64%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.90 1.09 1.21 1.31 1.44 1.70 1.69 -34.17%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 08/08/07 -
Price 2.43 2.25 3.22 3.84 3.56 4.14 4.26 -
P/RPS 1.50 2.13 6.21 1.52 1.80 3.23 6.43 -61.93%
P/EPS 9.72 14.15 43.22 13.60 17.97 36.83 51.95 -67.12%
EY 10.29 7.07 2.31 7.35 5.56 2.71 1.92 204.69%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 1.23 1.46 1.35 1.62 1.66 -33.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment