[MANULFE] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -98.74%
YoY- -95.85%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,269,470 783,090 468,911 274,093 1,508,044 1,122,937 734,779 43.83%
PBT 29,851 37,411 6,196 4,984 105,510 81,657 56,569 -34.62%
Tax -10,939 -12,000 -4,611 -3,892 -18,550 -13,754 -9,382 10.74%
NP 18,912 25,411 1,585 1,092 86,960 67,903 47,187 -45.54%
-
NP to SH 18,912 25,411 1,585 1,092 86,960 67,903 47,187 -45.54%
-
Tax Rate 36.65% 32.08% 74.42% 78.09% 17.58% 16.84% 16.59% -
Total Cost 1,250,558 757,679 467,326 273,001 1,421,084 1,055,034 687,592 48.83%
-
Net Worth 955,877 937,107 913,935 947,785 954,132 934,686 910,729 3.26%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 15,138 - - - 14,809 - - -
Div Payout % 80.05% - - - 17.03% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 955,877 937,107 913,935 947,785 954,132 934,686 910,729 3.26%
NOSH 216,261 216,261 211,559 211,559 211,559 211,559 206,983 2.95%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.49% 3.24% 0.34% 0.40% 5.77% 6.05% 6.42% -
ROE 1.98% 2.71% 0.17% 0.12% 9.11% 7.26% 5.18% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 587.01 364.34 221.65 129.56 712.82 533.42 354.99 39.70%
EPS 8.85 11.95 0.75 0.52 41.60 32.62 22.80 -46.69%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 4.42 4.36 4.32 4.48 4.51 4.44 4.40 0.30%
Adjusted Per Share Value based on latest NOSH - 211,559
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 578.43 356.81 213.66 124.89 687.14 511.66 334.80 43.83%
EPS 8.62 11.58 0.72 0.50 39.62 30.94 21.50 -45.53%
DPS 6.90 0.00 0.00 0.00 6.75 0.00 0.00 -
NAPS 4.3554 4.2699 4.1643 4.3186 4.3475 4.2589 4.1497 3.26%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.01 1.97 2.31 2.30 2.30 2.35 2.30 -
P/RPS 0.34 0.54 1.04 1.78 0.32 0.44 0.65 -35.00%
P/EPS 22.98 16.66 308.33 445.59 5.60 7.29 10.09 72.84%
EY 4.35 6.00 0.32 0.22 17.87 13.73 9.91 -42.15%
DY 3.48 0.00 0.00 0.00 3.04 0.00 0.00 -
P/NAPS 0.45 0.45 0.53 0.51 0.51 0.53 0.52 -9.16%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 22/08/22 31/05/22 25/02/22 29/11/21 23/08/21 -
Price 2.07 1.98 2.10 2.41 2.48 2.20 2.24 -
P/RPS 0.35 0.54 0.95 1.86 0.35 0.41 0.63 -32.34%
P/EPS 23.67 16.75 280.30 466.90 6.03 6.82 9.83 79.36%
EY 4.22 5.97 0.36 0.21 16.57 14.66 10.18 -44.31%
DY 3.38 0.00 0.00 0.00 2.82 0.00 0.00 -
P/NAPS 0.47 0.45 0.49 0.54 0.55 0.50 0.51 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment