[MANULFE] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 28.07%
YoY- 124.06%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 783,090 468,911 274,093 1,508,044 1,122,937 734,779 357,132 68.69%
PBT 37,411 6,196 4,984 105,510 81,657 56,569 32,248 10.39%
Tax -12,000 -4,611 -3,892 -18,550 -13,754 -9,382 -5,952 59.52%
NP 25,411 1,585 1,092 86,960 67,903 47,187 26,296 -2.25%
-
NP to SH 25,411 1,585 1,092 86,960 67,903 47,187 26,296 -2.25%
-
Tax Rate 32.08% 74.42% 78.09% 17.58% 16.84% 16.59% 18.46% -
Total Cost 757,679 467,326 273,001 1,421,084 1,055,034 687,592 330,836 73.65%
-
Net Worth 937,107 913,935 947,785 954,132 934,686 910,729 910,729 1.91%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 14,809 - - - -
Div Payout % - - - 17.03% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 937,107 913,935 947,785 954,132 934,686 910,729 910,729 1.91%
NOSH 216,261 211,559 211,559 211,559 211,559 206,983 206,983 2.96%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.24% 0.34% 0.40% 5.77% 6.05% 6.42% 7.36% -
ROE 2.71% 0.17% 0.12% 9.11% 7.26% 5.18% 2.89% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 364.34 221.65 129.56 712.82 533.42 354.99 172.54 64.51%
EPS 11.95 0.75 0.52 41.60 32.62 22.80 12.70 -3.97%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 4.36 4.32 4.48 4.51 4.44 4.40 4.40 -0.60%
Adjusted Per Share Value based on latest NOSH - 211,559
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 352.16 210.87 123.26 678.17 504.98 330.43 160.60 68.70%
EPS 11.43 0.71 0.49 39.11 30.54 21.22 11.83 -2.26%
DPS 0.00 0.00 0.00 6.66 0.00 0.00 0.00 -
NAPS 4.2142 4.11 4.2622 4.2907 4.2033 4.0955 4.0955 1.92%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.97 2.31 2.30 2.30 2.35 2.30 2.11 -
P/RPS 0.54 1.04 1.78 0.32 0.44 0.65 1.22 -41.89%
P/EPS 16.66 308.33 445.59 5.60 7.29 10.09 16.61 0.20%
EY 6.00 0.32 0.22 17.87 13.73 9.91 6.02 -0.22%
DY 0.00 0.00 0.00 3.04 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.51 0.51 0.53 0.52 0.48 -4.20%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 22/08/22 31/05/22 25/02/22 29/11/21 23/08/21 28/05/21 -
Price 1.98 2.10 2.41 2.48 2.20 2.24 2.25 -
P/RPS 0.54 0.95 1.86 0.35 0.41 0.63 1.30 -44.29%
P/EPS 16.75 280.30 466.90 6.03 6.82 9.83 17.71 -3.64%
EY 5.97 0.36 0.21 16.57 14.66 10.18 5.65 3.73%
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.55 0.50 0.51 0.51 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment