[MANULFE] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -28.33%
YoY- 1141.21%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 685,207 505,744 325,695 161,562 1,269,470 783,090 468,911 28.68%
PBT 113,143 65,600 42,069 21,083 29,851 37,411 6,196 589.78%
Tax -29,269 -20,639 -8,449 -3,400 -10,939 -12,000 -4,611 241.67%
NP 83,874 44,961 33,620 17,683 18,912 25,411 1,585 1299.34%
-
NP to SH 77,878 42,501 29,084 13,554 18,912 25,411 1,585 1232.01%
-
Tax Rate 25.87% 31.46% 20.08% 16.13% 36.65% 32.08% 74.42% -
Total Cost 601,333 460,783 292,075 143,879 1,250,558 757,679 467,326 18.24%
-
Net Worth 1,270,716 1,226,822 1,219,716 1,208,903 955,877 937,107 913,935 24.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,362 - - - 15,138 - - -
Div Payout % 19.73% - - - 80.05% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,270,716 1,226,822 1,219,716 1,208,903 955,877 937,107 913,935 24.49%
NOSH 219,467 219,467 216,261 216,261 216,261 216,261 211,559 2.46%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.24% 8.89% 10.32% 10.95% 1.49% 3.24% 0.34% -
ROE 6.13% 3.46% 2.38% 1.12% 1.98% 2.71% 0.17% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 312.21 230.44 150.60 74.71 587.01 364.34 221.65 25.57%
EPS 35.80 19.60 13.45 6.27 8.85 11.95 0.75 1206.64%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 5.79 5.59 5.64 5.59 4.42 4.36 4.32 21.49%
Adjusted Per Share Value based on latest NOSH - 216,261
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 312.21 230.44 148.40 73.62 578.43 356.81 213.66 28.68%
EPS 35.80 19.60 13.25 6.18 8.62 11.58 0.72 1242.59%
DPS 7.00 0.00 0.00 0.00 6.90 0.00 0.00 -
NAPS 5.79 5.59 5.5576 5.5084 4.3554 4.2699 4.1643 24.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.91 1.94 1.99 1.91 2.01 1.97 2.31 -
P/RPS 0.61 0.84 1.32 2.56 0.34 0.54 1.04 -29.86%
P/EPS 5.38 10.02 14.80 30.48 22.98 16.66 308.33 -93.22%
EY 18.58 9.98 6.76 3.28 4.35 6.00 0.32 1388.39%
DY 3.66 0.00 0.00 0.00 3.48 0.00 0.00 -
P/NAPS 0.33 0.35 0.35 0.34 0.45 0.45 0.53 -27.02%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 22/08/23 26/05/23 22/02/23 23/11/22 22/08/22 -
Price 1.94 1.89 1.87 1.94 2.07 1.98 2.10 -
P/RPS 0.62 0.82 1.24 2.60 0.35 0.54 0.95 -24.70%
P/EPS 5.47 9.76 13.90 30.95 23.67 16.75 280.30 -92.69%
EY 18.29 10.25 7.19 3.23 4.22 5.97 0.36 1261.96%
DY 3.61 0.00 0.00 0.00 3.38 0.00 0.00 -
P/NAPS 0.34 0.34 0.33 0.35 0.47 0.45 0.49 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment