[GOB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -169.89%
YoY- -115.9%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 57,802 27,356 392,632 250,579 194,400 114,001 421,320 -73.36%
PBT -17,014 -8,438 21,549 1,884 4,243 8,272 15,352 -
Tax -572 -153 -13,701 -5,147 -3,694 -2,977 -2,438 -61.92%
NP -17,586 -8,591 7,848 -3,263 549 5,295 12,914 -
-
NP to SH -15,391 -7,582 11,425 -1,198 1,714 5,974 15,068 -
-
Tax Rate - - 63.58% 273.20% 87.06% 35.99% 15.88% -
Total Cost 75,388 35,947 384,784 253,842 193,851 108,706 408,406 -67.54%
-
Net Worth 250,072 259,165 268,259 254,618 259,165 263,712 254,618 -1.19%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 250,072 259,165 268,259 254,618 259,165 263,712 254,618 -1.19%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -30.42% -31.40% 2.00% -1.30% 0.28% 4.64% 3.07% -
ROE -6.15% -2.93% 4.26% -0.47% 0.66% 2.27% 5.92% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.71 6.02 86.35 55.11 42.76 25.07 92.66 -73.37%
EPS -3.39 -1.67 2.51 -0.26 0.38 1.31 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.59 0.56 0.57 0.58 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.60 5.96 85.59 54.63 42.38 24.85 91.85 -73.36%
EPS -3.36 -1.65 2.49 -0.26 0.37 1.30 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5452 0.565 0.5848 0.5551 0.565 0.5749 0.5551 -1.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.23 0.205 0.235 0.25 0.255 0.31 0.20 -
P/RPS 1.81 3.41 0.27 0.45 0.60 1.24 0.22 307.01%
P/EPS -6.79 -12.29 9.35 -94.88 67.64 23.59 6.03 -
EY -14.72 -8.13 10.69 -1.05 1.48 4.24 16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.40 0.45 0.45 0.53 0.36 10.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 25/08/22 25/05/22 -
Price 0.21 0.265 0.195 0.25 0.285 0.35 0.30 -
P/RPS 1.65 4.40 0.23 0.45 0.67 1.40 0.32 198.16%
P/EPS -6.20 -15.89 7.76 -94.88 75.60 26.64 9.05 -
EY -16.12 -6.29 12.89 -1.05 1.32 3.75 11.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.33 0.45 0.50 0.60 0.54 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment