[GOB] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -53.96%
YoY- -55.08%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 256,034 305,987 392,632 338,742 442,779 451,883 421,320 -28.23%
PBT 292 4,839 21,549 7,530 16,118 22,061 15,352 -92.85%
Tax -10,579 -10,877 -13,701 -4,113 -4,870 -4,707 -2,438 165.79%
NP -10,287 -6,038 7,848 3,417 11,248 17,354 12,914 -
-
NP to SH -5,680 -2,131 11,425 6,336 13,761 19,775 15,068 -
-
Tax Rate 3,622.95% 224.78% 63.58% 54.62% 30.21% 21.34% 15.88% -
Total Cost 266,321 312,025 384,784 335,325 431,531 434,529 408,406 -24.78%
-
Net Worth 250,072 259,165 268,259 254,618 259,165 263,712 254,618 -1.19%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 250,072 259,165 268,259 254,618 259,165 263,712 254,618 -1.19%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -4.02% -1.97% 2.00% 1.01% 2.54% 3.84% 3.07% -
ROE -2.27% -0.82% 4.26% 2.49% 5.31% 7.50% 5.92% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 56.31 67.30 86.35 74.50 97.38 99.39 92.66 -28.23%
EPS -1.25 -0.47 2.51 1.39 3.03 4.35 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.59 0.56 0.57 0.58 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 55.82 66.70 85.59 73.85 96.53 98.51 91.85 -28.23%
EPS -1.24 -0.46 2.49 1.38 3.00 4.31 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5452 0.565 0.5848 0.5551 0.565 0.5749 0.5551 -1.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.23 0.205 0.235 0.25 0.255 0.31 0.20 -
P/RPS 0.41 0.30 0.27 0.34 0.26 0.31 0.22 51.38%
P/EPS -18.41 -43.74 9.35 17.94 8.43 7.13 6.03 -
EY -5.43 -2.29 10.69 5.57 11.87 14.03 16.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.40 0.45 0.45 0.53 0.36 10.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 25/08/22 25/05/22 -
Price 0.21 0.265 0.195 0.25 0.285 0.35 0.30 -
P/RPS 0.37 0.39 0.23 0.34 0.29 0.35 0.32 10.15%
P/EPS -16.81 -56.54 7.76 17.94 9.42 8.05 9.05 -
EY -5.95 -1.77 12.89 5.57 10.62 12.43 11.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.33 0.45 0.50 0.60 0.54 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment