[GOB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -331.48%
YoY- 71.91%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 306,933 148,448 44,285 260,786 184,961 100,517 40,556 283.11%
PBT 8,427 -1,663 -6,836 -26,400 11,528 7,217 2,128 149.26%
Tax -3,618 -449 -591 -2,880 -427 -589 -283 442.54%
NP 4,809 -2,112 -7,427 -29,280 11,101 6,628 1,845 88.84%
-
NP to SH 7,333 -896 -6,613 -27,352 11,816 7,154 2,190 122.99%
-
Tax Rate 42.93% - - - 3.70% 8.16% 13.30% -
Total Cost 302,124 150,560 51,712 290,066 173,860 93,889 38,711 291.01%
-
Net Worth 259,165 254,618 245,525 254,618 290,992 286,445 281,899 -5.42%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 259,165 254,618 245,525 254,618 290,992 286,445 281,899 -5.42%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.57% -1.42% -16.77% -11.23% 6.00% 6.59% 4.55% -
ROE 2.83% -0.35% -2.69% -10.74% 4.06% 2.50% 0.78% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 67.51 32.65 9.74 57.36 40.68 22.11 8.92 283.12%
EPS 1.61 -0.20 -1.45 -6.02 2.60 1.57 0.48 123.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.54 0.56 0.64 0.63 0.62 -5.42%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 66.91 32.36 9.65 56.85 40.32 21.91 8.84 283.14%
EPS 1.60 -0.20 -1.44 -5.96 2.58 1.56 0.48 122.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.565 0.5551 0.5352 0.5551 0.6344 0.6244 0.6145 -5.42%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.48 0.42 0.205 0.18 0.24 0.18 0.165 -
P/RPS 0.71 1.29 2.10 0.31 0.59 0.81 1.85 -47.03%
P/EPS 29.76 -213.13 -14.09 -2.99 9.24 11.44 34.26 -8.92%
EY 3.36 -0.47 -7.09 -33.42 10.83 8.74 2.92 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.75 0.38 0.32 0.38 0.29 0.27 112.38%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 24/08/20 25/06/20 24/02/20 26/11/19 29/08/19 -
Price 0.365 0.415 0.385 0.23 0.20 0.24 0.17 -
P/RPS 0.54 1.27 3.95 0.40 0.49 1.09 1.91 -56.75%
P/EPS 22.63 -210.59 -26.47 -3.82 7.70 15.25 35.29 -25.53%
EY 4.42 -0.47 -3.78 -26.16 12.99 6.56 2.83 34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.74 0.71 0.41 0.31 0.38 0.27 77.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment