[GOB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 75.82%
YoY- -401.96%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 418,971 306,933 148,448 44,285 260,786 184,961 100,517 158.77%
PBT 15,708 8,427 -1,663 -6,836 -26,400 11,528 7,217 67.86%
Tax -5,106 -3,618 -449 -591 -2,880 -427 -589 321.44%
NP 10,602 4,809 -2,112 -7,427 -29,280 11,101 6,628 36.73%
-
NP to SH 13,905 7,333 -896 -6,613 -27,352 11,816 7,154 55.68%
-
Tax Rate 32.51% 42.93% - - - 3.70% 8.16% -
Total Cost 408,369 302,124 150,560 51,712 290,066 173,860 93,889 166.21%
-
Net Worth 268,259 259,165 254,618 245,525 254,618 290,992 286,445 -4.27%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 268,259 259,165 254,618 245,525 254,618 290,992 286,445 -4.27%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.53% 1.57% -1.42% -16.77% -11.23% 6.00% 6.59% -
ROE 5.18% 2.83% -0.35% -2.69% -10.74% 4.06% 2.50% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 92.15 67.51 32.65 9.74 57.36 40.68 22.11 158.75%
EPS 3.06 1.61 -0.20 -1.45 -6.02 2.60 1.57 55.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.54 0.56 0.64 0.63 -4.27%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 91.34 66.91 32.36 9.65 56.85 40.32 21.91 158.80%
EPS 3.03 1.60 -0.20 -1.44 -5.96 2.58 1.56 55.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.565 0.5551 0.5352 0.5551 0.6344 0.6244 -4.27%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.34 0.48 0.42 0.205 0.18 0.24 0.18 -
P/RPS 0.37 0.71 1.29 2.10 0.31 0.59 0.81 -40.65%
P/EPS 11.12 29.76 -213.13 -14.09 -2.99 9.24 11.44 -1.87%
EY 8.99 3.36 -0.47 -7.09 -33.42 10.83 8.74 1.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.84 0.75 0.38 0.32 0.38 0.29 58.67%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 26/11/20 24/08/20 25/06/20 24/02/20 26/11/19 -
Price 0.275 0.365 0.415 0.385 0.23 0.20 0.24 -
P/RPS 0.30 0.54 1.27 3.95 0.40 0.49 1.09 -57.65%
P/EPS 8.99 22.63 -210.59 -26.47 -3.82 7.70 15.25 -29.67%
EY 11.12 4.42 -0.47 -3.78 -26.16 12.99 6.56 42.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.74 0.71 0.41 0.31 0.38 15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment