[ALLIANZ] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 229.87%
YoY- -15.6%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,707,677 6,431,039 4,759,762 3,175,216 1,606,552 5,945,711 4,419,614 -46.98%
PBT 151,800 625,586 432,561 273,659 67,380 729,630 542,776 -57.26%
Tax -50,485 -147,089 -108,738 -64,991 -4,122 -209,305 -166,479 -54.89%
NP 101,315 478,497 323,823 208,668 63,258 520,325 376,297 -58.33%
-
NP to SH 101,315 478,497 323,823 208,668 63,258 520,325 376,297 -58.33%
-
Tax Rate 33.26% 23.51% 25.14% 23.75% 6.12% 28.69% 30.67% -
Total Cost 1,606,362 5,952,542 4,435,939 2,966,548 1,543,294 5,425,386 4,043,317 -45.98%
-
Net Worth 4,197,385 4,140,538 4,249,041 4,151,622 3,994,370 4,031,296 4,121,509 1.22%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 111,714 - - - 102,595 - -
Div Payout % - 23.35% - - - 19.72% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 4,197,385 4,140,538 4,249,041 4,151,622 3,994,370 4,031,296 4,121,509 1.22%
NOSH 177,959 177,508 177,508 177,508 177,168 176,888 176,888 0.40%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.93% 7.44% 6.80% 6.57% 3.94% 8.75% 8.51% -
ROE 2.41% 11.56% 7.62% 5.03% 1.58% 12.91% 9.13% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 960.56 3,626.70 2,685.11 1,794.25 907.77 3,361.27 2,498.53 -47.15%
EPS 56.99 197.98 182.68 117.79 35.74 227.53 212.73 -58.47%
DPS 0.00 63.00 0.00 0.00 0.00 58.00 0.00 -
NAPS 23.61 23.35 23.97 23.46 22.57 22.79 23.30 0.88%
Adjusted Per Share Value based on latest NOSH - 177,508
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 958.92 3,611.24 2,672.77 1,782.99 902.13 3,338.72 2,481.76 -46.98%
EPS 56.89 268.69 181.84 117.17 35.52 292.18 211.30 -58.33%
DPS 0.00 62.73 0.00 0.00 0.00 57.61 0.00 -
NAPS 23.5697 23.2505 23.8598 23.3127 22.4297 22.6371 23.1437 1.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 12.72 12.86 12.78 13.00 13.50 14.78 13.66 -
P/RPS 1.32 0.35 0.48 0.72 1.49 0.44 0.55 79.35%
P/EPS 22.32 4.77 7.00 11.02 37.77 5.02 6.42 129.66%
EY 4.48 20.98 14.29 9.07 2.65 19.90 15.57 -56.44%
DY 0.00 4.90 0.00 0.00 0.00 3.92 0.00 -
P/NAPS 0.54 0.55 0.53 0.55 0.60 0.65 0.59 -5.73%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 22/02/22 24/11/21 25/08/21 19/05/21 24/02/21 26/11/20 -
Price 12.60 12.66 13.00 12.66 13.16 13.76 13.70 -
P/RPS 1.31 0.35 0.48 0.71 1.45 0.41 0.55 78.44%
P/EPS 22.11 4.69 7.12 10.74 36.82 4.68 6.44 127.75%
EY 4.52 21.31 14.05 9.31 2.72 21.38 15.53 -56.11%
DY 0.00 4.98 0.00 0.00 0.00 4.22 0.00 -
P/NAPS 0.53 0.54 0.54 0.54 0.58 0.60 0.59 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment