[MAA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -9.17%
YoY- -146.15%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 44,243 168,856 125,262 79,991 39,164 119,024 75,280 -29.85%
PBT 7,782 -24,373 -12,689 -10,826 -11,196 28,626 32,587 -61.54%
Tax -1,185 -2,965 -3,712 -2,972 -1,425 -2,282 -864 23.46%
NP 6,597 -27,338 -16,401 -13,798 -12,621 26,344 31,723 -64.93%
-
NP to SH 6,566 -27,457 -16,421 -13,788 -12,630 25,136 30,615 -64.20%
-
Tax Rate 15.23% - - - - 7.97% 2.65% -
Total Cost 37,646 196,194 141,663 93,789 51,785 92,680 43,557 -9.27%
-
Net Worth 536,095 530,624 527,889 530,624 538,830 560,711 560,711 -2.95%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 8,205 8,205 8,205 8,205 246 246 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.98% 0.80% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 536,095 530,624 527,889 530,624 538,830 560,711 560,711 -2.95%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 14.91% -16.19% -13.09% -17.25% -32.23% 22.13% 42.14% -
ROE 1.22% -5.17% -3.11% -2.60% -2.34% 4.48% 5.46% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.18 61.73 45.80 29.25 14.32 43.52 27.52 -29.84%
EPS 2.40 -10.04 -6.00 -5.04 -4.62 9.19 11.19 -64.20%
DPS 0.00 3.00 3.00 3.00 3.00 0.09 0.09 -
NAPS 1.96 1.94 1.93 1.94 1.97 2.05 2.05 -2.95%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.78 64.03 47.50 30.33 14.85 45.13 28.54 -29.84%
EPS 2.49 -10.41 -6.23 -5.23 -4.79 9.53 11.61 -64.20%
DPS 0.00 3.11 3.11 3.11 3.11 0.09 0.09 -
NAPS 2.0327 2.012 2.0016 2.012 2.0431 2.1261 2.1261 -2.95%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.02 0.495 0.575 0.65 0.695 0.77 0.805 -
P/RPS 6.31 0.80 1.26 2.22 4.85 1.77 2.92 67.22%
P/EPS 42.49 -4.93 -9.58 -12.89 -15.05 8.38 7.19 227.22%
EY 2.35 -20.28 -10.44 -7.76 -6.64 11.93 13.90 -69.45%
DY 0.00 6.06 5.22 4.62 4.32 0.12 0.11 -
P/NAPS 0.52 0.26 0.30 0.34 0.35 0.38 0.39 21.16%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 22/11/18 29/08/18 28/05/18 28/02/18 23/11/17 -
Price 0.795 0.60 0.49 0.595 0.645 0.79 0.79 -
P/RPS 4.91 0.97 1.07 2.03 4.50 1.82 2.87 43.08%
P/EPS 33.12 -5.98 -8.16 -11.80 -13.97 8.60 7.06 180.49%
EY 3.02 -16.73 -12.25 -8.47 -7.16 11.63 14.17 -64.35%
DY 0.00 5.00 6.12 5.04 4.65 0.11 0.11 -
P/NAPS 0.41 0.31 0.25 0.31 0.33 0.39 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment