[MAA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -241.61%
YoY- -261.5%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 271,765 232,657 181,021 165,907 43,561 562,821 648,913 -10.94%
PBT -149,782 21,869 -12,299 -13,577 13,039 315,800 19,068 -
Tax -3,472 -10,740 -2,866 -4,237 -1,082 -11,606 -2,105 6.89%
NP -153,254 11,129 -15,165 -17,814 11,957 304,194 16,963 -
-
NP to SH -140,049 17,574 -15,329 -18,527 11,472 305,762 15,958 -
-
Tax Rate - 49.11% - - 8.30% 3.68% 11.04% -
Total Cost 425,019 221,528 196,186 183,721 31,604 258,627 631,950 -5.14%
-
Net Worth 390,323 543,287 533,360 530,624 560,711 674,933 468,642 -2.40%
Dividend
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 8,287 255 1,188 195 -
Div Payout % - - - 0.00% 2.23% 0.39% 1.22% -
Equity
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 390,323 543,287 533,360 530,624 560,711 674,933 468,642 -2.40%
NOSH 273,518 273,518 273,518 273,518 273,518 289,671 347,142 -3.12%
Ratio Analysis
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -56.39% 4.78% -8.38% -10.74% 27.45% 54.05% 2.61% -
ROE -35.88% 3.23% -2.87% -3.49% 2.05% 45.30% 3.41% -
Per Share
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 103.05 88.22 66.18 60.66 15.93 194.30 186.93 -7.62%
EPS -53.10 6.66 -5.60 -6.77 4.19 105.55 4.60 -
DPS 0.00 0.00 0.00 3.03 0.09 0.41 0.06 -
NAPS 1.48 2.06 1.95 1.94 2.05 2.33 1.35 1.23%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 103.11 88.27 68.68 62.95 16.53 213.54 246.21 -10.94%
EPS -53.14 6.67 -5.82 -7.03 4.35 116.01 6.05 -
DPS 0.00 0.00 0.00 3.14 0.10 0.45 0.07 -
NAPS 1.4809 2.0613 2.0237 2.0133 2.1274 2.5608 1.7781 -2.40%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.385 0.58 0.965 0.65 0.855 1.17 0.77 -
P/RPS 0.37 0.66 1.46 1.07 5.37 0.60 0.41 -1.35%
P/EPS -0.73 8.70 -17.22 -9.60 20.39 1.11 16.75 -
EY -137.93 11.49 -5.81 -10.42 4.91 90.22 5.97 -
DY 0.00 0.00 0.00 4.66 0.11 0.35 0.07 -
P/NAPS 0.26 0.28 0.49 0.34 0.42 0.50 0.57 -9.92%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/02/23 25/02/22 29/08/19 29/08/18 23/08/17 25/08/16 28/08/15 -
Price 0.38 0.60 0.84 0.595 0.835 0.935 0.715 -
P/RPS 0.37 0.68 1.27 0.98 5.24 0.48 0.38 -0.35%
P/EPS -0.72 9.00 -14.99 -8.78 19.91 0.89 15.55 -
EY -139.74 11.11 -6.67 -11.38 5.02 112.89 6.43 -
DY 0.00 0.00 0.00 5.09 0.11 0.44 0.08 -
P/NAPS 0.26 0.29 0.43 0.31 0.41 0.40 0.53 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment