[MAA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -103.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 208,226 140,262 71,294 364,160 295,477 232,657 171,181 13.96%
PBT 16,035 10,406 4,591 -138,348 -61,365 21,840 17,529 -5.77%
Tax -7,936 -3,186 -3,470 -10,997 -12,839 -10,711 -14,339 -32.61%
NP 8,099 7,220 1,121 -149,345 -74,204 11,129 3,190 86.21%
-
NP to SH 14,832 11,450 3,006 -133,925 -65,791 17,574 9,011 39.44%
-
Tax Rate 49.49% 30.62% 75.58% - - 49.04% 81.80% -
Total Cost 200,127 133,042 70,173 513,505 369,681 221,528 167,991 12.38%
-
Net Worth 398,235 390,323 379,774 379,774 456,256 543,287 535,375 -17.91%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 398,235 390,323 379,774 379,774 456,256 543,287 535,375 -17.91%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.89% 5.15% 1.57% -41.01% -25.11% 4.78% 1.86% -
ROE 3.72% 2.93% 0.79% -35.26% -14.42% 3.23% 1.68% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 78.95 53.18 27.03 138.08 112.04 88.22 64.91 13.95%
EPS 5.62 4.34 1.14 -50.78 -24.95 6.66 3.42 39.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.44 1.44 1.73 2.06 2.03 -17.91%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 79.00 53.22 27.05 138.17 112.11 88.27 64.95 13.95%
EPS 5.63 4.34 1.14 -50.81 -24.96 6.67 3.42 39.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.511 1.4809 1.4409 1.4409 1.7311 2.0613 2.0313 -17.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.35 0.385 0.40 0.475 0.585 0.58 0.70 -
P/RPS 0.44 0.72 1.48 0.34 0.52 0.66 1.08 -45.07%
P/EPS 6.22 8.87 35.09 -0.94 -2.35 8.70 20.49 -54.86%
EY 16.07 11.28 2.85 -106.91 -42.64 11.49 4.88 121.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.28 0.33 0.34 0.28 0.34 -22.95%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 23/02/23 25/11/22 30/08/22 23/05/22 25/02/22 23/11/21 -
Price 0.31 0.38 0.385 0.475 0.615 0.60 0.68 -
P/RPS 0.39 0.71 1.42 0.34 0.55 0.68 1.05 -48.35%
P/EPS 5.51 8.75 33.78 -0.94 -2.47 9.00 19.90 -57.55%
EY 18.14 11.43 2.96 -106.91 -40.56 11.11 5.02 135.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.27 0.33 0.36 0.29 0.33 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment