[MAA] YoY Annual (Unaudited) Result on 30-Jun-2022 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 253,160 283,394 364,160 213,621 194,400 168,856 119,024 12.30%
PBT -17,702 595 -138,348 44,901 -29,525 -24,373 28,626 -
Tax -5,052 -11,252 -10,997 -5,840 -1,737 -2,965 -2,282 13.00%
NP -22,754 -10,657 -149,345 39,061 -31,262 -27,338 26,344 -
-
NP to SH -4,783 -707 -133,925 39,789 -31,217 -27,457 25,136 -
-
Tax Rate - 1,891.09% - 13.01% - - 7.97% -
Total Cost 275,914 294,051 513,505 174,560 225,662 196,194 92,680 18.27%
-
Net Worth 395,598 390,323 379,774 550,605 489,496 530,624 560,711 -5.22%
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - 16,407 8,205 246 -
Div Payout % - - - - 0.00% 0.00% 0.98% -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 395,598 390,323 379,774 550,605 489,496 530,624 560,711 -5.22%
NOSH 263,732 273,518 273,518 273,518 273,518 273,518 273,518 -0.55%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -8.99% -3.76% -41.01% 18.29% -16.08% -16.19% 22.13% -
ROE -1.21% -0.18% -35.26% 7.23% -6.38% -5.17% 4.48% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 95.99 107.46 138.08 78.37 71.09 61.73 43.52 12.93%
EPS -1.81 -0.27 -50.78 14.82 -11.42 -10.04 9.19 -
DPS 0.00 0.00 0.00 0.00 6.00 3.00 0.09 -
NAPS 1.50 1.48 1.44 2.02 1.79 1.94 2.05 -4.69%
Adjusted Per Share Value based on latest NOSH - 273,518
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 96.05 107.52 138.17 81.05 73.76 64.07 45.16 12.30%
EPS -1.81 -0.27 -50.81 15.10 -11.84 -10.42 9.54 -
DPS 0.00 0.00 0.00 0.00 6.23 3.11 0.09 -
NAPS 1.501 1.4809 1.4409 2.0891 1.8572 2.0133 2.1274 -5.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.35 0.31 0.475 0.775 0.78 0.495 0.77 -
P/RPS 0.36 0.29 0.34 0.99 1.10 0.80 1.77 -21.72%
P/EPS -19.30 -115.64 -0.94 5.31 -6.83 -4.93 8.38 -
EY -5.18 -0.86 -106.91 18.84 -14.64 -20.28 11.93 -
DY 0.00 0.00 0.00 0.00 7.69 6.06 0.12 -
P/NAPS 0.23 0.21 0.33 0.38 0.44 0.26 0.38 -7.43%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/24 28/08/23 30/08/22 26/02/21 28/02/20 27/02/19 28/02/18 -
Price 0.335 0.345 0.475 0.70 0.785 0.60 0.79 -
P/RPS 0.35 0.32 0.34 0.89 1.10 0.97 1.82 -22.39%
P/EPS -18.47 -128.70 -0.94 4.80 -6.88 -5.98 8.60 -
EY -5.41 -0.78 -106.91 20.85 -14.54 -16.73 11.63 -
DY 0.00 0.00 0.00 0.00 7.64 5.00 0.11 -
P/NAPS 0.22 0.23 0.33 0.35 0.44 0.31 0.39 -8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment