[MBFHLDG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 37.91%
YoY- 2.95%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 440,578 2,062,482 1,480,481 953,412 443,758 1,744,092 1,254,708 -50.19%
PBT 21,810 131,313 113,023 62,945 39,197 138,678 99,165 -63.53%
Tax -9,476 -35,684 -27,201 -16,729 -6,190 -33,937 -28,859 -52.37%
NP 12,334 95,629 85,822 46,216 33,007 104,741 70,306 -68.62%
-
NP to SH 12,276 93,903 85,358 45,528 33,013 102,761 69,444 -68.46%
-
Tax Rate 43.45% 27.17% 24.07% 26.58% 15.79% 24.47% 29.10% -
Total Cost 428,244 1,966,853 1,394,659 907,196 410,751 1,639,351 1,184,402 -49.21%
-
Net Worth 519,531 512,597 529,367 469,183 442,339 411,526 382,797 22.55%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 519,531 512,597 529,367 469,183 442,339 411,526 382,797 22.55%
NOSH 570,976 569,932 570,193 569,812 570,172 570,138 570,147 0.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.80% 4.64% 5.80% 4.85% 7.44% 6.01% 5.60% -
ROE 2.36% 18.32% 16.12% 9.70% 7.46% 24.97% 18.14% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 77.16 361.88 259.65 167.32 77.83 305.91 220.07 -50.24%
EPS 2.15 16.47 14.97 7.99 5.79 18.03 12.18 -68.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9099 0.8994 0.9284 0.8234 0.7758 0.7218 0.6714 22.44%
Adjusted Per Share Value based on latest NOSH - 568,863
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 77.09 360.86 259.03 166.81 77.64 305.15 219.53 -50.19%
EPS 2.15 16.43 14.93 7.97 5.78 17.98 12.15 -68.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.909 0.8969 0.9262 0.8209 0.7739 0.72 0.6698 22.55%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.35 0.47 0.47 0.56 0.58 0.66 0.62 -
P/RPS 0.45 0.13 0.18 0.33 0.75 0.22 0.28 37.16%
P/EPS 16.28 2.85 3.14 7.01 10.02 3.66 5.09 116.92%
EY 6.14 35.06 31.85 14.27 9.98 27.31 19.65 -53.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.52 0.51 0.68 0.75 0.91 0.92 -44.50%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 07/05/09 25/02/09 17/11/08 26/08/08 28/05/08 27/02/08 23/11/07 -
Price 0.46 0.43 0.49 0.49 0.57 0.62 0.62 -
P/RPS 0.60 0.12 0.19 0.29 0.73 0.20 0.28 66.13%
P/EPS 21.40 2.61 3.27 6.13 9.84 3.44 5.09 160.26%
EY 4.67 38.32 30.55 16.31 10.16 29.07 19.65 -61.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.53 0.60 0.73 0.86 0.92 -32.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment